现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,925,851.07110,040,641.9767,464,578.99166,308,936.49
收到的税费返还(元)1,911.801,552.180
收到其他与经营活动有关的现金(元)2,879,149.17,605,182.432,407,972.343,719,651.5
经营活动现金流入小计(元)39,806,911.97117,645,824.469,874,103.51170,028,587.99
购买商品、接受劳务支付的现金(元)21,832,796.0767,609,798.0838,571,366.83110,420,576.95
支付给职工以及为职工支付的现金(元)10,775,819.3618,447,432.4210,896,718.4211,545,216.27
支付的各项税费(元)1,423,224.328,026,290.083,721,200.168,791,106.05
支付其他与经营活动有关的现金(元)3,573,139.259,209,357.325,739,257.45,398,593.54
经营活动现金流出小计(元)37,604,979103,292,877.958,928,542.81136,155,492.81
经营活动产生的现金流量净额(元)2,201,932.9714,352,946.510,945,560.733,873,095.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,816,642.612,762,711.548,815,686.01146,600,000
取得投资收益收到的现金(元)378,031.991,116,949454,884.541,646,130.53
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,450171,098.97050,554.11
投资活动现金流入小计(元)4,196,124.5914,050,759.519,270,570.55148,296,684.64
购建固定资产、无形资产和其他长期资产支付的现金(元)0361,931.22097,376.21
投资支付的现金(元)1,396,331.3517,018,519.62,134,746.07157,300,000
投资活动现金流出小计(元)1,396,331.3517,380,450.822,134,746.07157,397,376.21
投资活动产生的现金流量净额(元)2,799,793.24-3,329,691.317,135,824.48-9,100,691.57
三、筹资活动产生的现金流量:
取得借款收到的现金(元)14,854,650.829,177,915.5900
筹资活动现金流入小计(元)14,854,650.829,177,915.5900
偿还债务支付的现金(元)7,637,604.416,746,52003,000,000
分配股利、利润或偿付利息支付的现金(元)102,301.85,014,909.306,007,750
支付其他与筹资活动有关的现金(元)909,146.141,750,292.281,021,003.831,015,089.69
筹资活动现金流出小计(元)8,649,052.3513,511,721.581,021,003.8310,022,839.69
筹资活动产生的现金流量净额(元)6,205,598.47-4,333,805.99-1,021,003.83-10,022,839.69
四、汇率变动对现金及现金等价物的影响1,505,252.86279,405.62,591,273.46565,002.42
五、现金及现金等价物净增加额12,712,577.546,968,854.819,651,654.8115,314,566.34
加:期初现金及现金等价物余额(元)68,204,95860,926,126.1160,926,126.1145,611,559.77
期末现金及现金等价物余额(元)80,917,535.5467,894,980.9180,577,780.9260,926,126.11
补充资料
净利润(元)1,279,903.048,767,000.727,173,245.1518,388,170.6
固定资产和投资性房地产折旧(元)251,177.75571,450.01299,383.08716,691.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)0571,450.010716,691.12
处置固定资产、无形资产和其他长期资产的损失(元)-1,283.19-144,202.3700
公允价值变动损失(元)-723,238.32336,098.99168,535.144,989,171.7
财务费用(元)121,072.66459,910.2698,812.45262,623.35
投资损失(元)-675,957.41-1,179,660.540-1,646,130.53
递延所得税(元)-35,361.554,356.8967,266.4858,154.47
其中:递延所得税资产减少(元)-29,898.5648,893.95-963,408.4858,154.47
递延所得税负债增加(元)-5,462.945,462.941,030,674.960
存货的减少(元)-1,996.02-6,164.84-18,340.99-13,693.41
经营性应收项目的减少(元)7,048,560.9515,547,527.4711,409,378.22-13,595,918.41
经营性应付项目的增加(元)-5,787,704.33-11,539,575.32-9,939,416.7523,822,855.58
经营活动产生的现金流量净额(元)2,201,932.9714,352,946.59,924,556.8733,873,095.18
现金的期末余额(元)80,917,535.5467,894,980.9180,577,780.9260,926,126.11
减:现金的期初余额(元)68,204,95860,926,126.1160,926,126.1145,611,559.77
现金及现金等价物的净增加额(元)12,712,577.546,968,854.819,651,654.8115,314,566.34
公告日期2024-08-132024-04-232023-08-222023-04-25