现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,218,688.243,601,234.8124,845,360.2233,598,101.3
收到的税费返还(元)01,163,822.42826,570.31,271,373.52
收到其他与经营活动有关的现金(元)39,282.18866,828.96205,372.681,190,029.85
经营活动现金流入小计(元)25,257,970.3845,631,886.1925,877,303.236,059,504.67
购买商品、接受劳务支付的现金(元)8,922,530.5221,545,628.5913,293,655.8823,889,058.58
支付给职工以及为职工支付的现金(元)6,449,724.5814,630,808.998,116,424.3113,897,221.33
支付的各项税费(元)256,136.911,008,836.57132,814.81610,703.57
支付其他与经营活动有关的现金(元)1,253,054.52,704,230.371,510,112.872,152,446.43
经营活动现金流出小计(元)16,881,446.5139,889,504.5223,053,007.8740,549,429.91
经营活动产生的现金流量净额(元)8,376,523.875,742,381.672,824,295.33-4,489,925.24
二、投资活动产生的现金流量:
收回投资收到的现金(元)027,000,00000
取得投资收益收到的现金(元)103,136.24150,237.6912,937.0970,263.48
收到其他与投资活动有关的现金(元)10,000,000011,000,00022,500,000
投资活动现金流入小计(元)10,103,136.2427,150,237.6911,012,937.0922,570,263.48
购建固定资产、无形资产和其他长期资产支付的现金(元)12,623.13194,854.8928,614.01626,295
投资支付的现金(元)031,000,00000
支付其他与投资活动有关的现金(元)13,000,000018,000,00022,500,000
投资活动现金流出小计(元)13,012,623.1331,194,854.8918,028,614.0123,126,295
投资活动产生的现金流量净额(元)-2,909,486.89-4,044,617.2-7,015,676.92-556,031.52
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,0005,000,0005,000,00015,000,000
收到其他与筹资活动有关的现金(元)5,000,0005,000,0005,000,00015,000,000
筹资活动现金流入小计(元)15,000,00010,000,00010,000,00030,000,000
偿还债务支付的现金(元)5,000,00010,000,0005,000,00010,000,000
分配股利、利润或偿付利息支付的现金(元)134,312.5380,520.83173,888.86386,875.01
支付其他与筹资活动有关的现金(元)6,100,870.485,200,0006,250,00015,000,000
筹资活动现金流出小计(元)11,235,182.9815,580,520.8311,423,888.8625,386,875.01
筹资活动产生的现金流量净额(元)3,764,817.02-5,580,520.83-1,423,888.864,613,124.99
四、汇率变动对现金及现金等价物的影响344,302.3126.551,523,563.4-8,050.08
五、现金及现金等价物净增加额9,576,156.31-3,882,729.81-4,091,707.05-440,881.85
加:期初现金及现金等价物余额(元)3,272,636.397,155,366.27,155,366.27,596,248.05
期末现金及现金等价物余额(元)12,848,792.73,272,636.393,063,659.157,155,366.2
补充资料
净利润(元)553,854.611,037,057.632,746,562.48415,221.39
资产减值准备(元)44,448.35325,462.5416,628388,470.11
固定资产和投资性房地产折旧(元)292,769.7768,704.35466,215.59839,749.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)292,769.7768,704.35466,215.59839,749.46
长期待摊费用摊销(元)048,039.5748,039.5796,080.04
财务费用(元)-127,504.13414,535.7-1,284,988469,993.87
投资损失(元)-103,136.24-150,237.69-12,937.09-70,263.48
递延所得税(元)95,260.02490,639.05-323.95-52,918.37
其中:递延所得税资产减少(元)315,243.32-248,626.89-323.95-52,918.37
递延所得税负债增加(元)-219,983.3739,265.9400
存货的减少(元)3,245,171.110,675,823.38-311,520.33-8,833,080.21
经营性应收项目的减少(元)6,990,545.43-4,975,726.11159,685.83-524,927.39
经营性应付项目的增加(元)-3,152,447.09-4,946,304.241,492,475.711,418,487.23
其他(元)-460,667.710-1,250,521.290
经营活动产生的现金流量净额(元)8,376,523.875,742,381.672,824,295.33-4,489,925.24
现金的期末余额(元)12,848,792.73,272,636.393,063,659.157,155,366.2
减:现金的期初余额(元)3,272,636.397,155,366.27,155,366.27,596,248.05
现金及现金等价物的净增加额(元)9,576,156.31-3,882,729.81-4,091,707.05-440,881.85
公告日期2024-08-282024-04-262023-08-242023-04-26