现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)40,836,153.19102,098,435.0854,770,604.285,969,689.65
收到其他与经营活动有关的现金(元)625,730.51,058,399.6514,916.371,754,511.49
经营活动现金流入小计(元)41,461,883.69103,156,834.6855,285,520.5787,724,201.14
购买商品、接受劳务支付的现金(元)18,606,047.856,208,265.0527,375,559.0952,351,178.4
支付给职工以及为职工支付的现金(元)6,580,309.9312,459,424.736,913,581.8911,840,202.54
支付的各项税费(元)5,194,998.4512,859,795.427,389,800.078,155,747.81
支付其他与经营活动有关的现金(元)2,443,841.516,543,617.683,198,631.577,402,429.64
经营活动现金流出小计(元)32,825,197.6988,071,102.8844,877,572.6279,749,558.39
经营活动产生的现金流量净额(元)8,636,68615,085,731.810,407,947.957,974,642.75
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)02,000014,600
投资活动现金流入小计(元)02,000014,600
购建固定资产、无形资产和其他长期资产支付的现金(元)56,000432,900165,900592,542.67
投资活动现金流出小计(元)56,000432,900165,900592,542.67
投资活动产生的现金流量净额(元)-56,000-430,900-165,900-577,942.67
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)9,000,00030,000,00030,000,00015,000,000
筹资活动现金流出小计(元)9,000,00030,000,00030,000,00015,000,000
筹资活动产生的现金流量净额(元)-9,000,000-30,000,000-30,000,000-15,000,000
五、现金及现金等价物净增加额-419,314-15,345,168.2-19,757,952.05-7,603,299.92
加:期初现金及现金等价物余额(元)20,160,684.7535,505,852.9535,505,852.9543,109,152.87
期末现金及现金等价物余额(元)19,741,370.7520,160,684.7515,747,900.935,505,852.95
补充资料
净利润(元)11,205,314.9324,873,723.6511,612,524.9920,059,132.2
固定资产和投资性房地产折旧(元)879,655.641,454,157.56854,515.651,721,730.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)879,655.641,454,157.56854,515.651,721,730.78
无形资产摊销(元)33,101.4866,202.9733,101.4866,202.97
固定资产报废损失(元)026,197.732,350.1735,187.54
递延所得税(元)-120,443.91-213,320.17-16,267.43-127,732.1
其中:递延所得税资产减少(元)-113,684.61-199,801.57-9,508.13-195,325.02
递延所得税负债增加(元)-6,759.3-13,518.6-6,759.367,592.92
存货的减少(元)-637,831.323,938,236.581,295,796.67382,712.01
经营性应收项目的减少(元)5,172,444.55-16,720,217.462,485,302.43-22,938,275.7
经营性应付项目的增加(元)-8,653,452.72328,740.42-5,922,763.567,432,838.27
经营活动产生的现金流量净额(元)8,636,68615,085,731.810,407,947.957,974,642.75
现金的期末余额(元)19,741,370.7520,160,684.7515,747,900.935,505,852.95
减:现金的期初余额(元)20,160,684.7535,505,852.9535,505,852.9543,109,152.87
现金及现金等价物的净增加额(元)-419,314-15,345,168.2-19,757,952.05-7,603,299.92
公告日期2024-08-142024-04-172023-08-102023-04-26