现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,936,026.653,109,265.6225,362,242.3199,408,340.29
收到其他与经营活动有关的现金(元)4,099,223.477,803,891.924,940,552.315,446,014.48
经营活动现金流入小计(元)44,035,250.0760,913,157.5430,302,794.62104,854,354.77
购买商品、接受劳务支付的现金(元)31,536,088.9358,689,410.1823,128,602.564,203,359.28
支付给职工以及为职工支付的现金(元)2,938,641.686,221,111.812,368,774.625,496,129.62
支付的各项税费(元)2,927,133.121,041,828.31732,069.222,577,893.49
支付其他与经营活动有关的现金(元)5,148,722.3810,459,214.136,066,789.337,861,236.85
经营活动现金流出小计(元)42,550,586.1176,411,564.4332,296,235.6780,138,619.24
经营活动产生的现金流量净额(元)1,484,663.96-15,498,406.89-1,993,441.0524,715,735.53
二、投资活动产生的现金流量:
收回投资收到的现金(元)00065,250,000
取得投资收益收到的现金(元)0133.92133.9278,598.13
处置固定资产、无形资产和其他长期资产收回的现金净额(元)23,046.51,103,8431,103,843724,480.58
投资活动现金流入小计(元)23,046.51,103,976.921,103,976.9266,053,078.71
购建固定资产、无形资产和其他长期资产支付的现金(元)657,576.5540,964.2611,347.122,008,164
投资支付的现金(元)00061,500,000
投资活动现金流出小计(元)657,576.5540,964.2611,347.1263,508,164
投资活动产生的现金流量净额(元)-634,530563,012.72492,629.82,544,914.71
三、筹资活动产生的现金流量:
取得借款收到的现金(元)12,000,00022,630,00010,800,0008,800,000
收到其他与筹资活动有关的现金(元)4,074,0008,873,783.915,040,0107,937,000
筹资活动现金流入小计(元)16,074,00031,503,783.9115,840,01016,737,000
偿还债务支付的现金(元)11,002,109.988,800,0008,800,00018,000,000
分配股利、利润或偿付利息支付的现金(元)493,305.9581,274.25208,240.71815,364.84
支付其他与筹资活动有关的现金(元)5,212,396.378,655,4396,472,567.9823,731,496.01
筹资活动现金流出小计(元)16,707,812.2518,036,713.2515,480,808.6942,546,860.85
筹资活动产生的现金流量净额(元)-633,812.2513,467,070.66359,201.31-25,809,860.85
五、现金及现金等价物净增加额216,321.71-1,468,323.51-1,141,609.941,450,789.39
加:期初现金及现金等价物余额(元)204,777.831,673,101.341,673,101.34222,311.95
期末现金及现金等价物余额(元)421,099.54204,777.83531,491.41,673,101.34
补充资料
净利润(元)125,270.1772,877.98103,516.6-4,512,354.37
资产减值准备(元)723,659.121,756,091.441,608,775.62,944,080.68
固定资产和投资性房地产折旧(元)2,194,602.844,688,783.392,511,052.275,241,387.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,194,602.844,688,783.392,511,052.275,241,387.66
处置固定资产、无形资产和其他长期资产的损失(元)-13,838.0130,381.0230,381.02-273,465.76
固定资产报废损失(元)10,503.4815,807.771,115.550,506.25
财务费用(元)741,109.631,015,663.91399,863.57968,980.45
投资损失(元)0-133.92-133.92-78,598.13
递延所得税(元)0-671,721.910-1,439,193.61
其中:递延所得税资产减少(元)0252,232.350-1,118,762.53
递延所得税负债增加(元)0-923,954.260-320,431.08
存货的减少(元)-269,317.671,619,119.81,800,393.25-1,626,900.55
经营性应收项目的减少(元)-1,701,876.45-24,382,332.99-10,700,206.5822,952,720.35
经营性应付项目的增加(元)-1,902,786.751,475,044.691,099,310.08-1,673,552.12
经营活动产生的现金流量净额(元)1,484,663.96-15,498,406.89-1,993,441.0524,715,735.53
现金的期末余额(元)421,099.54204,777.83531,491.41,673,101.34
减:现金的期初余额(元)204,777.831,673,101.341,673,101.34222,311.95
现金及现金等价物的净增加额(元)216,321.71-1,468,323.51-1,141,609.941,450,789.39
公告日期2024-08-082024-04-262023-07-212023-04-25