现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)32,957,079.4378,997,409.0832,022,217.0120,305,643.14
收到的税费返还(元)12,240.8403,179.52,369.13
收到其他与经营活动有关的现金(元)7,699,203.6322,620,259.7211,494,200.166,642,116.16
经营活动现金流入小计(元)40,668,523.9101,617,668.843,519,596.6726,950,128.43
购买商品、接受劳务支付的现金(元)35,836,674.8351,369,834.2237,753,003.0915,525,595.75
支付给职工以及为职工支付的现金(元)5,258,003.19,335,790.944,718,363.492,229,196.07
支付的各项税费(元)2,975,292.152,655,206.711,513,978.77910,334.27
支付其他与经营活动有关的现金(元)12,554,390.9124,681,198.29,241,466.8711,073,458.58
经营活动现金流出小计(元)56,624,360.9988,042,030.0753,226,812.2229,738,584.67
经营活动产生的现金流量净额(元)-15,955,837.0913,575,638.73-9,707,215.55-2,788,456.24
二、投资活动产生的现金流量:
收回投资收到的现金(元)020,00000
取得投资收益收到的现金(元)0020,058.90
收到其他与投资活动有关的现金(元)0887,972.0600
投资活动现金流入小计(元)0907,972.0620,058.90
购建固定资产、无形资产和其他长期资产支付的现金(元)124,859.3813,993153,915.96119,950.02
支付其他与投资活动有关的现金(元)0262,088.7300
投资活动现金流出小计(元)124,859.38276,081.73153,915.96119,950.02
投资活动产生的现金流量净额(元)-124,859.38631,890.33-133,857.06-119,950.02
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)330,00020,000220,0000
取得借款收到的现金(元)11,320,00035,800,00022,400,0000
筹资活动现金流入小计(元)11,650,00035,820,00022,620,0000
偿还债务支付的现金(元)14,460,00028,700,00014,000,0000
分配股利、利润或偿付利息支付的现金(元)415,884.451,291,921.48316,906.76209,530.42
支付其他与筹资活动有关的现金(元)01,001,961.3400
筹资活动现金流出小计(元)14,875,884.4530,993,882.8214,316,906.76209,530.42
筹资活动产生的现金流量净额(元)-3,225,884.454,826,117.188,303,093.24-209,530.42
五、现金及现金等价物净增加额-19,306,580.9219,033,646.24-1,537,979.37-3,117,936.68
加:期初现金及现金等价物余额(元)25,450,274.646,416,628.47,376,417.647,372,142.48
期末现金及现金等价物余额(元)6,143,693.7225,450,274.645,838,438.274,254,205.8
补充资料
净利润(元)-4,239,324.3118,076,372.8212,665,658.540
固定资产和投资性房地产折旧(元)1,181,645.281,636,723.07974,174.990
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,181,645.281,636,723.07974,174.990
长期待摊费用摊销(元)850,938.121,701,876.24850,938.120
处置固定资产、无形资产和其他长期资产的损失(元)0-940.6200
财务费用(元)778,586.061,307,094.5328,528.050
投资损失(元)0315,779-20,058.90
递延所得税(元)6,821.55-962,270.51-339,742.280
其中:递延所得税资产减少(元)6,821.55-1,097,656.83-339,742.280
递延所得税负债增加(元)0135,386.3200
存货的减少(元)-1,580.24-1,523,684.47-5,054,096.20
经营性应收项目的减少(元)-7,756,085.62-24,756,012.77-27,207,516.050
经营性应付项目的增加(元)-4,549,114.2210,027,315.7110,592,354.620
经营活动产生的现金流量净额(元)-15,955,837.0913,575,638.73-9,707,215.550
现金的期末余额(元)6,143,693.4825,450,274.645,838,438.270
减:现金的期初余额(元)25,450,274.46,416,628.47,376,417.640
现金及现金等价物的净增加额(元)-19,306,580.9219,033,646.24-1,537,979.370
公告日期2024-08-282024-05-142023-08-252023-04-28