现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)79,689,301.42169,558,528.7376,307,048.62115,294,908.01
收到的税费返还(元)000273,527.94
收到其他与经营活动有关的现金(元)3,533,759.945,005,508.862,773,929.764,700,366.44
经营活动现金流入小计(元)83,223,061.36174,564,037.5979,080,978.38120,268,802.39
购买商品、接受劳务支付的现金(元)57,755,845111,142,458.7751,825,964.5668,591,129.24
支付给职工以及为职工支付的现金(元)11,526,588.2118,404,914.448,810,171.7416,597,418.44
支付的各项税费(元)5,343,890.1110,386,020.532,854,62613,755,783.83
支付其他与经营活动有关的现金(元)12,852,813.5322,887,087.3210,923,010.1424,535,568.24
经营活动现金流出小计(元)87,479,136.85162,820,481.0674,413,772.44123,479,899.75
经营活动产生的现金流量净额(元)-4,256,075.4911,743,556.534,667,205.94-3,211,097.36
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)180,000667,298.6763,938.08605,153.74
投资支付的现金(元)1,000,000000
投资活动现金流出小计(元)1,180,000667,298.6763,938.08605,153.74
投资活动产生的现金流量净额(元)-1,180,000-667,298.67-63,938.08-605,153.74
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0009,783,808.49
取得借款收到的现金(元)2,000,00012,000,00010,000,0000
筹资活动现金流入小计(元)2,000,00012,000,00010,000,0009,783,808.49
偿还债务支付的现金(元)4,100,000100,00004,300,000
分配股利、利润或偿付利息支付的现金(元)4,115,340.463,362,167.163,183,839.25100,324.65
筹资活动现金流出小计(元)8,215,340.463,462,167.163,183,839.254,400,324.65
筹资活动产生的现金流量净额(元)-6,215,340.468,537,832.846,816,160.755,383,483.84
五、现金及现金等价物净增加额-11,651,415.9519,614,090.711,419,428.611,567,232.74
加:期初现金及现金等价物余额(元)32,350,684.9412,736,594.2412,736,594.2411,169,361.5
期末现金及现金等价物余额(元)20,699,268.9932,350,684.9424,156,022.8512,736,594.24
补充资料
净利润(元)1,641,978.7710,436,849.931,756,969.0410,129,077.41
资产减值准备(元)-118,659.8821,872.25-157,219.46-56,459.07
固定资产和投资性房地产折旧(元)456,214.28706,904.51326,910.76566,403.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)456,214.28706,904.51326,910.76566,403.64
财务费用(元)189,611.73222,411.2444,083.3395,761.87
递延所得税(元)-523,949.24-625,095.25-128,467.62-58,010.24
其中:递延所得税资产减少(元)-523,949.24-625,095.25-128,467.62-58,010.24
存货的减少(元)940,317.36-2,823,620.5-3,467,571.63-9,527,522.23
经营性应收项目的减少(元)-4,175,640.410,035,465.3812,803,816.51-11,014,783.86
经营性应付项目的增加(元)-5,425,847.88-7,260,396.28-6,927,640.494,836,812.44
经营活动产生的现金流量净额(元)-4,256,075.4911,743,556.534,377,205.94-3,211,097.36
现金的期末余额(元)20,699,268.9932,350,684.9424,156,022.8512,736,594.24
减:现金的期初余额(元)32,350,684.9412,736,594.2412,736,594.2411,169,361.5
现金及现金等价物的净增加额(元)-11,651,415.9519,614,090.711,419,428.611,567,232.74
公告日期2024-08-202024-04-242023-08-182023-04-25