现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)198,657,516.76299,291,795.69164,432,885.3376,686,979.4
收到的税费返还(元)20,217,081.3820,929,272.812,889,354.7647,414,624.15
收到其他与经营活动有关的现金(元)13,113,200.1134,517,127.5536,460,077.2515,663,022.58
经营活动现金流入小计(元)231,987,798.25354,738,196.04213,782,317.31439,764,626.13
购买商品、接受劳务支付的现金(元)166,213,165.93281,513,557.93143,790,467.75348,909,819.15
支付给职工以及为职工支付的现金(元)11,791,373.8319,066,406.510,277,158.1221,862,763.13
支付的各项税费(元)1,242,353.725,523,667.665,247,058.645,444,364.75
支付其他与经营活动有关的现金(元)29,775,923.9327,295,911.2151,266,516.1945,599,253.49
经营活动现金流出小计(元)209,022,817.41333,399,543.3210,581,200.7421,816,200.52
经营活动产生的现金流量净额(元)22,964,980.8421,338,652.743,201,116.6117,948,425.61
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)718,079.64369,82884,163.841,956,065.51
投资活动现金流入小计(元)718,079.64369,82884,163.841,956,065.51
购建固定资产、无形资产和其他长期资产支付的现金(元)2,513,224.2418,746,041.782,788,247.5527,459,988.59
投资活动现金流出小计(元)2,513,224.2418,746,041.782,788,247.5527,459,988.59
投资活动产生的现金流量净额(元)-1,795,144.6-18,376,213.78-2,704,083.71-25,503,923.08
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)06,445,494011,575,471.7
取得借款收到的现金(元)5,000,00021,000,0008,000,00011,000,000
筹资活动现金流入小计(元)5,000,00027,445,4948,000,00022,575,471.7
偿还债务支付的现金(元)8,880,00016,532,332.192,350,00013,000,000
分配股利、利润或偿付利息支付的现金(元)4,473,859.691,851,267.74746,177.661,604,435.15
支付其他与筹资活动有关的现金(元)448,921.591,061,768.8403,020,071.43
筹资活动现金流出小计(元)13,802,781.2819,445,368.773,096,177.6617,624,506.58
筹资活动产生的现金流量净额(元)-8,802,781.288,000,125.234,903,822.344,950,965.12
四、汇率变动对现金及现金等价物的影响2,389,968.46141,749.23-2,746,2866,622,706.94
五、现金及现金等价物净增加额14,757,023.4211,104,313.422,654,569.244,018,174.59
加:期初现金及现金等价物余额(元)20,829,339.199,725,025.779,725,025.775,706,851.18
期末现金及现金等价物余额(元)35,586,362.6120,829,339.1912,379,595.019,725,025.77
补充资料
净利润(元)7,733,809.9217,209,292.610,060,534.8535,471,976.19
资产减值准备(元)-1,542,425.62-1,735,208.85-2,100,372.156,446,757.05
固定资产和投资性房地产折旧(元)2,595,898.214,098,997.751,351,540.612,363,559.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,595,898.214,098,997.751,351,540.612,363,559.38
无形资产摊销(元)48,543.6697,087.3248,543.6697,087.32
长期待摊费用摊销(元)442,629.74604,661.52130,544.83297,616.87
处置固定资产、无形资产和其他长期资产的损失(元)39,645.48495,955.4218,857.45-332,948.87
财务费用(元)-1,741,098.81,838,539.063,467,381.47-5,022,445.12
递延所得税(元)635,882.95-202,683.66-326,201.42-1,153,718.31
其中:递延所得税资产减少(元)727,387.94-1,893,965.32-326,201.42-1,153,718.31
递延所得税负债增加(元)-91,504.991,691,281.6600
存货的减少(元)5,348,853.8212,170,620.8418,052,489.797,073,987.11
经营性应收项目的减少(元)4,460,295.4140,077,054.02-29,446,596.72-25,170,741.04
经营性应付项目的增加(元)1,218,570.28-55,213,655.953,876,995.82-5,670,907.22
其他(元)4,405,562.250-4,405,562.250
经营活动产生的现金流量净额(元)22,964,980.8421,338,652.743,201,116.6117,948,425.61
现金的期末余额(元)35,586,362.6120,829,339.1912,379,595.019,725,025.77
减:现金的期初余额(元)20,829,339.199,725,025.779,725,025.775,706,851.18
现金及现金等价物的净增加额(元)14,757,023.4211,104,313.422,654,569.244,018,174.59
公告日期2024-08-282024-04-162023-08-312023-04-26