现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)110,939,950.62293,325,686.21159,882,565.75303,305,812.61
收到的税费返还(元)937,292.985,925,640.312,792,656.1221,261,740.65
收到其他与经营活动有关的现金(元)1,955,705.865,419,801.521,950,219.386,009,104.89
经营活动现金流入小计(元)113,832,949.46304,671,128.04164,625,441.25330,576,658.15
购买商品、接受劳务支付的现金(元)80,657,130.9230,819,663.32141,381,075.15164,027,909.98
支付给职工以及为职工支付的现金(元)29,488,111.7361,441,903.4233,419,245.1256,317,574.8
支付的各项税费(元)3,532,930.129,549,831.248,816,211.3811,438,198.7
支付其他与经营活动有关的现金(元)9,017,049.6414,542,488.316,490,723.3610,244,336.66
经营活动现金流出小计(元)122,695,222.39316,353,886.29190,107,255.01242,028,020.14
经营活动产生的现金流量净额(元)-8,862,272.93-11,682,758.25-25,481,813.7688,548,638.01
二、投资活动产生的现金流量:
收回投资收到的现金(元)00022,000,000
取得投资收益收到的现金(元)000166,275.08
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,221.4724,637.412,00092,360
投资活动现金流入小计(元)3,221.4724,637.412,00022,258,635.08
购建固定资产、无形资产和其他长期资产支付的现金(元)388,375.681,897,009.71246,4993,094,847.78
投资支付的现金(元)0009,500,000
投资活动现金流出小计(元)388,375.681,897,009.71246,49912,594,847.78
投资活动产生的现金流量净额(元)-385,154.21-1,872,372.31-234,4999,663,787.3
三、筹资活动产生的现金流量:
支付其他与筹资活动有关的现金(元)690,904.852,816,783.761,144,826.811,580,458.72
筹资活动现金流出小计(元)690,904.852,816,783.761,144,826.811,580,458.72
筹资活动产生的现金流量净额(元)-690,904.85-2,816,783.76-1,144,826.81-1,580,458.72
四、汇率变动对现金及现金等价物的影响880,611.26-31,115.69315,076.574,375,327.68
五、现金及现金等价物净增加额-9,057,720.73-16,403,030.01-26,546,063101,007,294.27
加:期初现金及现金等价物余额(元)206,920,542.68223,323,572.69223,323,572.69122,316,278.42
期末现金及现金等价物余额(元)197,862,821.95206,920,542.68196,777,509.69223,323,572.69
补充资料
净利润(元)-6,892,789.71-2,843,654.74-4,110,272.9219,585,836.11
资产减值准备(元)0308,239.86308,239.86229,909.36
固定资产和投资性房地产折旧(元)1,149,903.392,543,394.921,269,652.662,408,148.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,149,903.392,543,394.921,269,652.662,408,148.69
无形资产摊销(元)255,260.52506,683.57239,243.52379,051.68
长期待摊费用摊销(元)905,863.041,547,208.02761,591.431,431,738.95
处置固定资产、无形资产和其他长期资产的损失(元)0680.310-4,435.12
固定资产报废损失(元)-2,262.8-13,954.23-11,006.9798,243.01
财务费用(元)-816,074.44268,721.95-204,123.89-4,169,580.49
投资损失(元)000-166,275.08
递延所得税(元)-54,196.98151,855.86291,095.39127,636.53
其中:递延所得税资产减少(元)142,687.99469,592.81-285,020.48-87,159.17
递延所得税负债增加(元)-196,884.97-317,736.95576,115.87214,795.7
存货的减少(元)2,475,936.9-10,893,120.56-6,015,740.546,491,311.99
经营性应收项目的减少(元)16,514,337.9123,384,654.8531,272,745.93-14,292,037.55
经营性应付项目的增加(元)-22,955,650.6-29,439,361.43-48,382,566.231,992,716.04
经营活动产生的现金流量净额(元)-8,862,272.93-11,682,758.25-25,481,813.7688,548,638.01
现金的期末余额(元)197,862,821.95206,920,542.68196,777,509.69223,323,572.69
减:现金的期初余额(元)206,920,542.68223,323,572.69223,323,572.69122,316,278.42
现金及现金等价物的净增加额(元)-9,057,720.73-16,403,030.01-26,546,063101,007,294.27
公告日期2024-08-272024-04-262023-08-292023-04-21