现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)260,705,726.81766,414,182.17280,175,561.32437,500,830.58
收到的税费返还(元)18,042,154.2415,669,994.394,496,727.65,428,839.13
收到其他与经营活动有关的现金(元)33,512,759.8663,592,128.3770,387,865.1827,761,567.64
经营活动现金流入小计(元)312,260,640.91845,676,304.93355,060,154.1470,691,237.35
购买商品、接受劳务支付的现金(元)213,902,982.49581,877,518.75272,596,476.27340,936,245.4
支付给职工以及为职工支付的现金(元)58,231,066.3292,374,920.0838,861,336.7362,708,192.66
支付的各项税费(元)33,421,424.4569,510,853.535,423,675.8641,383,139.65
支付其他与经营活动有关的现金(元)70,999,949.22161,447,289.6142,028,441.94115,272,963.77
经营活动现金流出小计(元)376,555,422.48905,210,581.94388,909,930.8560,300,541.48
经营活动产生的现金流量净额(元)-64,294,781.57-59,534,277.01-33,849,776.7-89,609,304.13
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)58,4501,184,159.300
投资活动现金流入小计(元)58,4501,184,159.300
购建固定资产、无形资产和其他长期资产支付的现金(元)7,283,728.4330,760,599.1114,943,905.1115,158,605.15
投资支付的现金(元)0102,000102,0000
取得子公司及其他营业单位支付的现金净额(元)20,000,00055,203,233.1855,203,233.180
投资活动现金流出小计(元)27,283,728.4386,065,832.2970,249,138.2915,158,605.15
投资活动产生的现金流量净额(元)-27,225,278.43-84,881,672.99-70,249,138.29-15,158,605.15
三、筹资活动产生的现金流量:
取得借款收到的现金(元)398,695,534.43651,029,628.96255,647,909.41327,989,376.02
筹资活动现金流入小计(元)398,695,534.43651,029,628.96255,647,909.41327,989,376.02
偿还债务支付的现金(元)220,794,387.76451,500,000103,900,000237,800,000
分配股利、利润或偿付利息支付的现金(元)14,698,951.6521,279,319.6313,439,069.784,784,032.09
支付其他与筹资活动有关的现金(元)304,12114,122,315.33103,680941,680
筹资活动现金流出小计(元)235,797,460.41486,901,634.96117,442,749.78243,525,712.09
筹资活动产生的现金流量净额(元)162,898,074.02164,127,994138,205,159.6384,463,663.93
四、汇率变动对现金及现金等价物的影响1,367,542.171,565,744.61683,275.743,006,833.21
五、现金及现金等价物净增加额72,745,556.1921,277,788.6134,789,520.38-17,297,412.14
加:期初现金及现金等价物余额(元)65,053,356.0143,775,567.443,775,567.461,072,979.54
期末现金及现金等价物余额(元)137,798,912.265,053,356.0178,565,087.7843,775,567.4
补充资料
净利润(元)26,636,631.64110,952,856.9230,533,008.8972,309,898.31
资产减值准备(元)555,261.27845,541.5782,870.02582,949.99
固定资产和投资性房地产折旧(元)19,380,154.5637,192,302.6414,935,956.1125,102,439.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)19,380,154.5637,192,302.6414,935,956.1125,102,439.72
无形资产摊销(元)473,070.96945,642.82472,674.32944,944.08
长期待摊费用摊销(元)652,924.851,687,375.9706,215.11,239,276.72
处置固定资产、无形资产和其他长期资产的损失(元)955,777.67-245,039.9100
固定资产报废损失(元)0-19,315.64239.3231,809.5
财务费用(元)7,688,983.8814,329,940.415,401,142.875,475,102.25
投资损失(元)146,422.71000
递延所得税(元)-1,586,301.85-298,108.19272,874.55-6,761,061.14
其中:递延所得税资产减少(元)-1,357,265.12-5,238,139.37297,369.81-6,712,177.61
递延所得税负债增加(元)-229,036.734,940,031.18-24,495.26-48,883.53
存货的减少(元)-9,616,926.8920,792,592.1717,320,510.99,505,865.98
经营性应收项目的减少(元)-106,639,378.7-243,866,153.383,553,718.2-517,296,823.72
经营性应付项目的增加(元)-6,385,400.07-11,109,607.93-103,618,009.41304,746,905.24
经营活动产生的现金流量净额(元)-64,294,781.57-59,534,277.01-33,849,776.7-89,609,304.13
现金的期末余额(元)137,798,912.265,053,356.0178,565,087.7843,775,567.4
减:现金的期初余额(元)65,053,356.0143,775,567.443,775,567.461,072,979.54
现金及现金等价物的净增加额(元)72,745,556.1921,277,788.6134,789,520.38-17,297,412.14
公告日期2024-08-222024-04-292023-08-182023-04-26