现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)55,445,200.2977,537,265.1385,176,808.4959,937,630.38
收到的税费返还(元)9,148.791,949,478.881,839,957.881,287,485.08
收到其他与经营活动有关的现金(元)5,044,963.86785,109.865,549,980.831,211,283.11
经营活动现金流入小计(元)60,499,312.9480,271,853.8792,566,747.262,436,398.57
购买商品、接受劳务支付的现金(元)25,895,921.1940,077,120.5456,861,378.9748,822,831.87
支付给职工以及为职工支付的现金(元)10,980,469.0918,162,445.2113,171,329.077,774,885.11
支付的各项税费(元)2,966,784.398,426,535.047,705,926.775,485,474.9
支付其他与经营活动有关的现金(元)21,247,235.826,911,908.3913,216,756.46,569,732.9
经营活动现金流出小计(元)61,090,410.4973,578,009.1890,955,391.2168,652,924.78
经营活动产生的现金流量净额(元)-591,097.556,693,844.691,611,355.99-6,216,526.21
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)052,00023,008.8523,008.85
投资活动现金流入小计(元)052,00023,008.8523,008.85
购建固定资产、无形资产和其他长期资产支付的现金(元)37,642,521.3462,738,529.8859,710,1841,169,707.55
投资支付的现金(元)5,393,462.1725,350,0000
支付其他与投资活动有关的现金(元)1,930,914.47000
投资活动现金流出小计(元)44,966,897.9862,738,531.8865,060,1841,169,707.55
投资活动产生的现金流量净额(元)-44,966,897.98-62,686,531.88-65,037,175.15-1,146,698.7
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)025,190,00025,000,00025,000,000
其中:子公司吸收少数股东投资收到的现金(元)0190,00000
取得借款收到的现金(元)61,695,573.7370,143,510.1470,143,510.1420,000,000
收到其他与筹资活动有关的现金(元)2,404.58000
筹资活动现金流入小计(元)61,697,978.3195,333,510.1495,143,510.1445,000,000
偿还债务支付的现金(元)15,414,065.0114,000,00012,562,30011,192,300
分配股利、利润或偿付利息支付的现金(元)216,855.56748,814.09537,055.6302,589.63
支付其他与筹资活动有关的现金(元)021,920,220.382,044,8270
筹资活动现金流出小计(元)15,630,920.5736,669,034.4715,144,182.611,494,889.63
筹资活动产生的现金流量净额(元)46,067,057.7458,664,475.6779,999,327.5433,505,110.37
四、汇率变动对现金及现金等价物的影响8,874.3655,521.200
五、现金及现金等价物净增加额517,936.572,727,309.6816,573,508.3826,141,885.46
加:期初现金及现金等价物余额(元)7,331,999.483,269,732.692,760,298.282,760,298.28
期末现金及现金等价物余额(元)7,849,936.055,997,042.3719,333,806.6628,902,183.74
补充资料
净利润(元)11,847,581.822,186,610.35012,532,014.97
资产减值准备(元)057,635.24053,687.44
固定资产和投资性房地产折旧(元)1,988,696.944,953,071.901,756,562.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,988,696.944,953,071.901,756,562.72
无形资产摊销(元)175,306.0200175,306.02
长期待摊费用摊销(元)0324,636.020282,059.02
处置固定资产、无形资产和其他长期资产的损失(元)32,487.46-38,134.030-12,108.85
固定资产报废损失(元)0790,892.3200
财务费用(元)353,325.11,098,154.110624,970.68
递延所得税(元)-8,189.27-42,905.430-253,098.06
其中:递延所得税资产减少(元)-8,189.27-208,807.680-201,745.45
递延所得税负债增加(元)0165,902.250-51,352.61
存货的减少(元)-8,175,499.33-7,815,453.140-8,827,415.48
经营性应收项目的减少(元)-33,085,725.04-19,530,733.1608,878,097.67
经营性应付项目的增加(元)24,698,256.971,123,702.810-24,040,811.8
经营活动产生的现金流量净额(元)-591,097.556,693,844.690-6,216,526.21
现金的期末余额(元)7,849,936.055,997,042.37028,902,183.74
减:现金的期初余额(元)7,331,999.483,269,732.6902,760,298.28
现金及现金等价物的净增加额(元)517,936.572,727,309.68026,141,885.46
公告日期2024-08-282024-04-292023-12-062023-08-29