现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)122,157,263.4359,534,814.2498,937,241.9943,376,495.95
收到的税费返还(元)01,173.1200
收到其他与经营活动有关的现金(元)6,031,308.65972,479.922,770,852.841,610,028.94
经营活动现金流入小计(元)128,188,572.0860,508,467.28101,708,094.8344,986,524.89
购买商品、接受劳务支付的现金(元)106,842,093.9549,640,439.982,666,403.2435,978,341.95
支付给职工以及为职工支付的现金(元)8,714,698.893,931,1795,197,101.062,027,978.17
支付的各项税费(元)1,220,482.63460,567.52727,898.54193,499.63
支付其他与经营活动有关的现金(元)10,068,803.444,999,712.685,452,392.794,713,664.29
经营活动现金流出小计(元)126,846,078.9159,031,899.194,043,795.6342,913,484.04
经营活动产生的现金流量净额(元)1,342,493.171,476,568.187,664,299.22,073,040.85
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,92000
投资活动现金流入小计(元)01,92000
购建固定资产、无形资产和其他长期资产支付的现金(元)3,853,688.35220,562.8576,4390
投资支付的现金(元)00100,0000
投资活动现金流出小计(元)3,853,688.35220,562.85176,4390
投资活动产生的现金流量净额(元)-3,853,688.35-218,642.85-176,4390
三、筹资活动产生的现金流量:
取得借款收到的现金(元)31,075,477.5913,848,07224,832,604.216,735,000
筹资活动现金流入小计(元)31,075,477.5913,848,07224,832,604.216,735,000
偿还债务支付的现金(元)31,047,116.599,735,41624,842,604.212,055,000
分配股利、利润或偿付利息支付的现金(元)48,594.498,709.4937,313.5828,204
支付其他与筹资活动有关的现金(元)294,3340126,0000
筹资活动现金流出小计(元)31,390,045.089,744,125.4925,005,917.7812,083,204
筹资活动产生的现金流量净额(元)-314,567.494,103,946.51-173,313.584,651,796
五、现金及现金等价物净增加额-2,825,762.675,361,871.847,314,546.626,724,836.85
加:期初现金及现金等价物余额(元)8,455,345.278,455,345.271,140,798.651,140,798.65
期末现金及现金等价物余额(元)5,629,582.613,817,217.118,455,345.277,865,635.5
补充资料
净利润(元)5,230,246.855,071,973.534,021,606.24,900,947.62
固定资产和投资性房地产折旧(元)595,966.0362,569.64156,721.8360,563.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)595,966.0362,569.64156,721.8360,563.73
长期待摊费用摊销(元)13,468.8000
处置固定资产、无形资产和其他长期资产的损失(元)-1,920-1,92000
固定资产报废损失(元)26,050.92000
财务费用(元)99,737.810,74841,231.7528,204
递延所得税(元)-50,399.51-114.8319,870.980
其中:递延所得税资产减少(元)-51,094.8938,490.37-45,968.990
递延所得税负债增加(元)695.38-38,605.265,839.970
存货的减少(元)13,099073,827.469,412.4
经营性应收项目的减少(元)-1,605,229.85-11,928,350.05-2,087,592.72-6,447,442.4
经营性应付项目的增加(元)-3,098,560.217,815,761.995,258,273.062,982,844.51
经营活动产生的现金流量净额(元)1,342,493.171,476,568.187,664,299.22,073,040.85
现金的期末余额(元)5,629,582.613,817,217.118,455,345.277,865,635.5
减:现金的期初余额(元)8,455,345.278,455,345.271,140,798.651,140,798.65
现金及现金等价物的净增加额(元)-2,825,762.675,361,871.847,314,546.626,724,836.85
公告日期2025-03-132024-08-222024-04-182023-08-25