现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,679,700.7152,586,453.0224,113,831.5437,484,623.78
收到的税费返还(元)57,857.9438,536.5338,536.5382,462.23
收到其他与经营活动有关的现金(元)13,068,973.522,476,678.8217,108,005.4432,461,704.02
经营活动现金流入小计(元)30,806,532.1575,101,668.3741,260,373.5170,028,790.03
购买商品、接受劳务支付的现金(元)11,828,811.2724,068,612.7913,269,044.5218,799,720.58
支付给职工以及为职工支付的现金(元)16,731,297.2729,439,620.1215,035,863.4223,177,458.85
支付的各项税费(元)5,250,505.159,616,296.427,478,689.963,827,372.86
支付其他与经营活动有关的现金(元)6,411,553.2620,164,694.177,400,737.3221,365,731.86
经营活动现金流出小计(元)40,222,166.9583,289,223.543,184,335.2267,170,284.15
经营活动产生的现金流量净额(元)-9,415,634.8-8,187,555.13-1,923,961.712,858,505.88
二、投资活动产生的现金流量:
收回投资收到的现金(元)060,407,708.316,000,000115,872,337.18
取得投资收益收到的现金(元)65,967,149.7153,207.0172,668.23663,633.08
处置固定资产、无形资产和其他长期资产收回的现金净额(元)212,040.77000
投资活动现金流入小计(元)66,179,190.4760,560,915.3116,072,668.23116,535,970.26
购建固定资产、无形资产和其他长期资产支付的现金(元)273,579.153,643,001.982,002,843.269,280,537.26
投资支付的现金(元)63,700,00074,300,00019,100,00089,754,716.58
投资活动现金流出小计(元)63,973,579.1577,943,001.9821,102,843.2699,035,253.84
投资活动产生的现金流量净额(元)2,205,611.32-17,382,086.67-5,030,175.0317,500,716.42
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00050,000,000
取得借款收到的现金(元)6,000,0005,000,0005,000,0009,000,000
筹资活动现金流入小计(元)6,000,0005,000,0005,000,00059,000,000
偿还债务支付的现金(元)2,000,00017,415,00013,415,0005,785,578.11
分配股利、利润或偿付利息支付的现金(元)273,185.2257,640.21202,471.65,588,347.02
支付其他与筹资活动有关的现金(元)1,349,055.132,392,721.2602,575,346.23
筹资活动现金流出小计(元)3,622,240.3320,065,361.4713,617,471.613,949,271.36
筹资活动产生的现金流量净额(元)2,377,759.67-15,065,361.47-8,617,471.645,050,728.64
四、汇率变动对现金及现金等价物的影响4,196.049,722.5224,910.2156,533.74
五、现金及现金等价物净增加额-4,828,067.77-40,625,280.75-15,546,698.1365,466,484.68
加:期初现金及现金等价物余额(元)26,572,757.9767,198,038.7267,198,038.721,731,554.04
期末现金及现金等价物余额(元)21,744,690.226,572,757.9751,651,340.5967,198,038.72
补充资料
净利润(元)1,308,782.1414,230,781.363,960,374.2515,157,469
固定资产和投资性房地产折旧(元)1,278,538.292,422,474.391,150,461.132,197,180.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,278,538.292,422,474.391,150,461.132,197,180.49
无形资产摊销(元)90,983.35218,360.04109,180.02236,556.71
长期待摊费用摊销(元)159,976.08319,952.16126,337.74285,784.05
财务费用(元)19,797.23259,180.13449,143.59578,347.02
投资损失(元)-212,040.77-153,207.01-34,227.77-536,351.67
递延所得税(元)606,383.671,883,484.281,865,287.03-175,952.64
其中:递延所得税资产减少(元)751,361.87271,013.171,865,287.03-175,952.64
递延所得税负债增加(元)-144,978.21,612,471.1100
存货的减少(元)-8,294,853.98-3,895,233.28-5,760,990.8-1,143,585.44
经营性应收项目的减少(元)4,394,256.5-8,734,267.0610,888,597.42-17,132,520.95
经营性应付项目的增加(元)-668,639.62-18,548,993.62-5,858,548.28421,036.84
其他(元)-8,280,034.90-9,036,034.450
经营活动产生的现金流量净额(元)-9,415,634.8-8,187,555.13-1,922,762.292,858,505.88
现金的期末余额(元)21,744,690.226,572,757.9751,651,340.5967,198,038.72
减:现金的期初余额(元)26,572,757.9767,198,038.7267,198,038.721,731,554.04
现金及现金等价物的净增加额(元)-4,828,067.77-40,625,280.75-15,546,698.1365,466,484.68
公告日期2024-08-222024-04-182023-08-182023-04-18