现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)326,203,927.71821,952,919.83262,976,853.68932,335,305.14
收到其他与经营活动有关的现金(元)907,368.622,111,787.14397,577.22,986,173.04
经营活动现金流入小计(元)327,111,296.33824,064,706.97263,374,430.88935,321,478.18
购买商品、接受劳务支付的现金(元)150,829,365.23446,920,824.58116,559,596.99414,695,114.22
支付给职工以及为职工支付的现金(元)118,548,180.27218,402,398.0198,884,333.65244,999,708.33
支付的各项税费(元)32,076,228.5465,195,884.1324,521,467.72131,391,225.04
支付其他与经营活动有关的现金(元)4,065,918.32,087,186.112,549,920.986,546,896.51
经营活动现金流出小计(元)305,519,692.34732,606,292.83242,515,319.34797,632,944.1
经营活动产生的现金流量净额(元)21,591,603.9991,458,414.1420,859,111.54137,688,534.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)367,532,810.6923,000,000272,996,808.85473,646,000
取得投资收益收到的现金(元)7,216,939.812,484,638.622,993,290.5626,195,977.02
处置固定资产、无形资产和其他长期资产收回的现金净额(元)034,66000
投资活动现金流入小计(元)374,749,750.4935,519,298.62275,990,099.41499,841,977.02
购建固定资产、无形资产和其他长期资产支付的现金(元)6,249,514.5917,229,196.911,604,928.77,122,059.73
投资支付的现金(元)285,011,258.64865,007,604.09142,000,000702,149,201.82
投资活动现金流出小计(元)291,260,773.23882,236,801143,604,928.7709,271,261.55
投资活动产生的现金流量净额(元)83,488,977.1753,282,497.62132,385,170.71-209,429,284.53
三、筹资活动产生的现金流量:
取得借款收到的现金(元)00040,000,000
筹资活动现金流入小计(元)00040,000,000
偿还债务支付的现金(元)00040,000,000
分配股利、利润或偿付利息支付的现金(元)98,297,400144,600,000087,488,777.78
支付其他与筹资活动有关的现金(元)38,160646,80000
筹资活动现金流出小计(元)98,335,560145,246,8000127,488,777.78
筹资活动产生的现金流量净额(元)-98,335,560-145,246,8000-87,488,777.78
五、现金及现金等价物净增加额6,745,021.16-505,888.24153,244,282.25-159,229,528.23
加:期初现金及现金等价物余额(元)1,658,164.652,164,052.892,164,052.89161,393,581.12
期末现金及现金等价物余额(元)8,403,185.811,658,164.65155,408,335.142,164,052.89
补充资料
净利润(元)36,777,104.5110,612,414.816,763,917.21122,423,572.54
固定资产和投资性房地产折旧(元)5,847,453.3810,621,653.465,342,460.5411,850,147.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,847,453.3810,621,653.465,342,460.5411,850,147.97
无形资产摊销(元)284,088.59633,312.73337,643.34675,286.66
长期待摊费用摊销(元)749,851.24698,114.3301,003.56722,202.42
处置固定资产、无形资产和其他长期资产的损失(元)0-11,527.0300
财务费用(元)-7,132.270-22,777.6518,777.78
投资损失(元)-7,216,939.8-12,484,638.62-2,993,290.56-26,195,977.02
递延所得税(元)-279,604.05-599,612.44-149,009.36125,942.64
其中:递延所得税资产减少(元)-279,604.05-599,612.44-149,009.36125,942.64
存货的减少(元)-105,084,228.35-4,637,748.37-83,835,798.0414,158,372.24
经营性应收项目的减少(元)37,808,497.94-67,469,103.627,748,850.1934,780,259.37
经营性应付项目的增加(元)54,576,539.7821,735,399.778,359,508-56,744,311.22
其他(元)028,811,925.66037,043,904.42
经营活动产生的现金流量净额平衡项目(元)0113,267.9900
经营活动产生的现金流量净额(元)21,591,603.9991,458,414.1420,859,111.54137,688,534.08
现金的期末余额(元)8,403,185.811,658,164.65155,408,335.142,164,052.89
减:现金的期初余额(元)1,658,164.652,164,052.892,164,052.89161,393,581.12
现金及现金等价物的净增加额(元)6,745,021.16-505,888.24153,244,282.25-159,229,528.23
公告日期2024-08-162024-04-082023-08-082023-04-07