现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)110,212,944.55167,084,941.5990,354,371.56326,374,916.09
收到其他与经营活动有关的现金(元)5,190,617.149,945,578.363,494,250.219,927,924.92
经营活动现金流入小计(元)115,403,561.69177,030,519.9593,848,621.77336,302,841.01
购买商品、接受劳务支付的现金(元)65,337,735.4997,513,729.3438,497,266.34282,858,300.45
支付给职工以及为职工支付的现金(元)19,165,331.8542,200,051.8323,662,799.8439,788,168.34
支付的各项税费(元)3,869,974.2410,254,749.475,327,152.6310,708,731.58
支付其他与经营活动有关的现金(元)12,197,581.9517,893,403.6112,951,050.4417,152,691.36
经营活动现金流出小计(元)100,570,623.53167,861,934.2580,438,269.25350,507,891.73
经营活动产生的现金流量净额(元)14,832,938.169,168,585.713,410,352.52-14,205,050.72
二、投资活动产生的现金流量:
收回投资收到的现金(元)21,642,310.5128,500,000037,710,000
取得投资收益收到的现金(元)50,000100,00050,000170,392.39
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,76001,460
收到其他与投资活动有关的现金(元)0010,500,0000
投资活动现金流入小计(元)21,692,310.5128,601,76010,550,00037,881,852.39
购建固定资产、无形资产和其他长期资产支付的现金(元)162,468.96150,44849,942.8316,076.42
投资支付的现金(元)12,500,00032,500,000037,370,392.39
支付其他与投资活动有关的现金(元)006,000,0000
投资活动现金流出小计(元)12,662,468.9632,650,4486,049,942.837,686,468.81
投资活动产生的现金流量净额(元)9,029,841.55-4,048,6884,500,057.2195,383.58
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,500,00028,165,561.183,500,00042,991,575.3
筹资活动现金流入小计(元)4,500,00028,165,561.183,500,00042,991,575.3
偿还债务支付的现金(元)12,827,40932,546,047.4521,682,884.0316,840,000
分配股利、利润或偿付利息支付的现金(元)8,784,023.453,566,742.83510,236.581,289,369.35
支付其他与筹资活动有关的现金(元)01,294,348.5601,522,012
筹资活动现金流出小计(元)21,611,432.4537,407,138.8422,193,120.6119,651,381.35
筹资活动产生的现金流量净额(元)-17,111,432.45-9,241,577.66-18,693,120.6123,340,193.95
四、汇率变动对现金及现金等价物的影响18,257.263,231.5700
五、现金及现金等价物净增加额6,769,604.46-4,058,448.39-782,710.899,330,526.81
加:期初现金及现金等价物余额(元)11,171,756.3115,230,204.715,230,204.75,899,677.89
期末现金及现金等价物余额(元)17,941,360.7711,171,756.3114,447,493.8115,230,204.7
补充资料
净利润(元)333,310.882,023,637.65680,786.368,317,533.61
资产减值准备(元)021,783.670789,625.32
固定资产和投资性房地产折旧(元)107,604.49970,971.89117,374.54908,292.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)107,604.49970,971.89117,374.54908,292.41
无形资产摊销(元)27,349.0648,400.9412,792.4538,377.36
长期待摊费用摊销(元)04,550.9700
处置固定资产、无形资产和其他长期资产的损失(元)000213.54
财务费用(元)707,494.81,060,987.39648,210.681,164,783.56
投资损失(元)-96,858.92-173,159.82-61,203.64-170,392.39
递延所得税(元)139,218.55125,499.14165,529.33-430,642.65
其中:递延所得税资产减少(元)136,468.57131,751.83165,529.33-436,895.34
递延所得税负债增加(元)2,749.98-6,252.6906,252.69
存货的减少(元)-2,691,259.9623,439,654.9720,846,982.54-14,243,087.57
经营性应收项目的减少(元)15,571,763.18-22,970,130.01-6,265,921.9-18,994,775.57
经营性应付项目的增加(元)977,684.24,941,000.01-2,571,800.395,918,784.01
经营活动产生的现金流量净额平衡项目(元)0-649,222.200
经营活动产生的现金流量净额(元)14,832,938.169,168,585.713,410,352.52-14,205,050.72
现金的期末余额(元)17,941,360.7711,171,756.3114,447,493.8115,230,204.7
减:现金的期初余额(元)11,171,756.3115,230,204.715,230,204.75,899,677.89
现金及现金等价物的净增加额(元)6,769,604.46-4,058,448.39-782,710.899,330,526.81
公告日期2024-08-292024-04-292023-08-302023-04-27