现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)4,257,626.035,259,751.682,796,988.7612,469,918.16
收到的税费返还(元)000769.7
收到其他与经营活动有关的现金(元)455,981.44,792,781.664,554,843.15339,692.42
经营活动现金流入小计(元)4,713,607.4310,052,533.347,351,831.9112,810,380.28
购买商品、接受劳务支付的现金(元)2,268,831.482,093,203.81669,012.258,660,858.68
支付给职工以及为职工支付的现金(元)1,508,869.982,983,599.741,477,527.473,270,593.91
支付的各项税费(元)122,476.71447,978.41342,619.98272,316.25
支付其他与经营活动有关的现金(元)1,871,204.176,145,408.613,290,675.935,033,527.8
经营活动现金流出小计(元)5,771,382.3411,670,190.575,779,835.6317,237,296.64
经营活动产生的现金流量净额(元)-1,057,774.91-1,617,657.231,571,996.28-4,426,916.36
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0385,521.1600
投资活动现金流入小计(元)0385,521.1600
购建固定资产、无形资产和其他长期资产支付的现金(元)10,417,062.1112,706,211.622,375,733.989,969,479.88
投资活动现金流出小计(元)10,417,062.1112,706,211.622,375,733.989,969,479.88
投资活动产生的现金流量净额(元)-10,417,062.11-12,320,690.46-2,375,733.98-9,969,479.88
三、筹资活动产生的现金流量:
取得借款收到的现金(元)14,000,00016,500,0003,000,00012,500,000
筹资活动现金流入小计(元)14,000,00016,500,0003,000,00012,500,000
偿还债务支付的现金(元)2,300,0001,500,0001,500,0000
支付其他与筹资活动有关的现金(元)263,977.08000
筹资活动现金流出小计(元)2,563,977.081,500,0001,500,0000
筹资活动产生的现金流量净额(元)11,436,022.9215,000,0001,500,00012,500,000
五、现金及现金等价物净增加额-38,814.11,061,652.31696,262.3-1,896,396.24
加:期初现金及现金等价物余额(元)2,473,869.641,412,217.331,412,217.333,308,613.57
期末现金及现金等价物余额(元)2,435,055.542,473,869.642,108,479.631,412,217.33
补充资料
净利润(元)-2,888,122.99-6,663,013.56-2,952,079.03-5,706,872.49
资产减值准备(元)058,030.5900
固定资产和投资性房地产折旧(元)30,687.6212,097.54586,950.152,148,710.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)30,687.6212,097.54586,950.152,148,710.9
无形资产摊销(元)102,515.16205,030.32102,515.16157,416.33
长期待摊费用摊销(元)37,592.2989,038.3562,354.86219,385.26
财务费用(元)704,431.07813,215.06343,970.77586,315.6
递延所得税(元)-162,172.52-20,181.164,644.28938,247.86
其中:递延所得税资产减少(元)-162,172.52-20,181.164,644.28938,247.86
存货的减少(元)-210,603.6401,056.43137,389.0183,910.29
经营性应收项目的减少(元)889,000.074,703,937.842,510,126.372,815,193.99
经营性应付项目的增加(元)9,167.91-2,402,712.98810,956.15-5,491,077.26
经营活动产生的现金流量净额(元)-1,057,774.91-1,617,657.231,571,996.28-4,426,916.36
现金的期末余额(元)2,435,055.542,473,869.642,108,479.631,412,217.33
减:现金的期初余额(元)2,473,869.641,412,217.331,412,217.333,308,613.57
现金及现金等价物的净增加额(元)-38,814.11,061,652.31696,262.3-1,896,396.24
公告日期2024-08-202024-04-222023-08-222023-04-12