现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,408,401.8523,081,487.0510,458,137.5615,534,706.45
收到的税费返还(元)14,103.182,817.8311,908.84402,356.55
收到其他与经营活动有关的现金(元)4,724.24250,778.85,887.52982,404.68
经营活动现金流入小计(元)12,427,229.2723,335,083.6810,475,933.9216,919,467.68
购买商品、接受劳务支付的现金(元)2,532,595.214,685,686.641,818,630.373,376,919.25
支付给职工以及为职工支付的现金(元)8,076,318.7914,149,724.55,912,628.0811,550,989.78
支付的各项税费(元)838,244.43748,251.3631,296.71,338,061.98
支付其他与经营活动有关的现金(元)1,706,753.554,525,340.491,990,153.952,711,109.34
经营活动现金流出小计(元)13,153,911.9824,109,002.9310,352,709.118,977,080.35
经营活动产生的现金流量净额(元)-726,682.71-773,919.25123,224.82-2,057,612.67
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)263,692.24151,139.8238,5850
投资活动现金流出小计(元)263,692.24151,139.8238,5850
投资活动产生的现金流量净额(元)-263,692.24-151,139.82-38,5850
三、筹资活动产生的现金流量:
取得借款收到的现金(元)2,100,0007,400,000900,0003,000,000
收到其他与筹资活动有关的现金(元)0001,810,000
筹资活动现金流入小计(元)2,100,0007,400,000900,0004,810,000
偿还债务支付的现金(元)1,222,485.363,217,670.27560,0004,000,000
分配股利、利润或偿付利息支付的现金(元)144,400.94169,870.7752,930.57161,216.11
支付其他与筹资活动有关的现金(元)02,213,201.22250,672.8910,000
筹资活动现金流出小计(元)1,366,886.35,600,742.26863,603.375,071,216.11
筹资活动产生的现金流量净额(元)733,113.71,799,257.7436,396.63-261,216.11
五、现金及现金等价物净增加额-257,261.25874,198.67121,036.45-2,318,828.78
加:期初现金及现金等价物余额(元)2,152,792.621,278,593.951,278,593.953,597,422.73
期末现金及现金等价物余额(元)1,895,531.372,152,792.621,399,630.41,278,593.95
补充资料
净利润(元)198,206.98-4,692,899.2439,752.94-1,194,656.19
固定资产和投资性房地产折旧(元)138,709.46173,364.7451,107.88185,315.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)138,709.46173,364.7451,107.88185,315.9
无形资产摊销(元)090,517.3260,344.82120,689.64
处置固定资产、无形资产和其他长期资产的损失(元)0-52,795.9600
财务费用(元)150,425.01211,684.36196,317.74196,317.74
递延所得税(元)0703,531.105,521.05
其中:递延所得税资产减少(元)0539,366.5905,521.05
递延所得税负债增加(元)0164,164.5100
经营性应收项目的减少(元)1,191,762.48-191,762.48949,084.82-6,611,241.95
经营性应付项目的增加(元)-1,679,103.931,476,994.77-1,200,306.643,995,523.09
经营活动产生的现金流量净额平衡项目(元)-726,682.710-189,242.270
经营活动产生的现金流量净额(元)-726,682.71-773,919.25-92,940.71-2,057,612.67
现金的期末余额(元)1,895,531.372,152,792.621,399,630.41,278,593.95
减:现金的期初余额(元)2,152,792.621,278,593.951,278,593.953,597,422.73
现金及现金等价物的净增加额(元)-257,261.25874,198.67121,036.45-2,318,828.78
公告日期2024-08-262024-04-242023-08-312023-04-28