现金流量表

2024年年报2024年中报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)215,587,814.35108,072,831.54234,318,171.38187,006,782.83
收到的税费返还(元)4,044,398.871,552,337.578,513,019.291,941,878.42
收到其他与经营活动有关的现金(元)16,843,324.213,468,347.5825,659,722.3329,484,601.88
经营活动现金流入小计(元)236,475,537.42123,093,516.69268,490,913218,433,263.13
购买商品、接受劳务支付的现金(元)76,672,392.9455,822,115.5137,003,533.99113,451,978.31
支付给职工以及为职工支付的现金(元)113,247,965.4559,212,978.03105,130,346.6976,234,627.41
支付的各项税费(元)15,001,318.578,773,174.3516,440,042.1514,917,431.83
支付其他与经营活动有关的现金(元)28,329,332.618,730,587.3756,320,743.4545,656,361.72
经营活动现金流出小计(元)233,251,009.56142,538,855.25314,894,666.28250,260,399.27
经营活动产生的现金流量净额(元)3,224,527.86-19,445,338.56-46,403,753.28-31,827,136.14
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)3,3803,38000
投资活动现金流入小计(元)3,3803,38000
购建固定资产、无形资产和其他长期资产支付的现金(元)4,836,613.231,539,5035,855,248.094,667,298.57
投资支付的现金(元)0040,00040,000
投资活动现金流出小计(元)4,836,613.231,539,5035,895,248.094,707,298.57
投资活动产生的现金流量净额(元)-4,833,233.23-1,536,123-5,895,248.09-4,707,298.57
三、筹资活动产生的现金流量:
取得借款收到的现金(元)135,100,00077,000,000113,900,00078,000,000
收到其他与筹资活动有关的现金(元)02,261,008.578,444,880.148,300,000
筹资活动现金流入小计(元)135,100,00079,261,008.57122,344,880.1486,300,000
偿还债务支付的现金(元)127,440,00060,420,00063,420,00048,000,000
分配股利、利润或偿付利息支付的现金(元)5,232,690.432,664,576.823,538,911.62,438,268.99
支付其他与筹资活动有关的现金(元)006,705,888.716,705,888.71
筹资活动现金流出小计(元)132,672,690.4363,084,576.8273,664,800.3157,144,157.7
筹资活动产生的现金流量净额(元)2,427,309.5716,176,431.7548,680,079.8329,155,842.3
四、汇率变动对现金及现金等价物的影响6,326.9904,356.66-0.57
五、现金及现金等价物净增加额824,931.19-4,805,029.81-3,614,564.88-7,378,592.98
加:期初现金及现金等价物余额(元)5,664,478.665,664,478.669,279,043.549,279,043.54
期末现金及现金等价物余额(元)6,489,409.85859,448.855,664,478.661,900,450.56
补充资料
净利润(元)2,127,840.29-5,985,588.5125,394,955.550
资产减值准备(元)3,637,587.9-302,805.445,362,215.210
固定资产和投资性房地产折旧(元)7,837,711.344,459,455.658,403,056.870
无形资产摊销(元)281,915.3135,628.72298,297.160
长期待摊费用摊销(元)1,470,353.23738,947.591,639,254.350
处置固定资产、无形资产和其他长期资产的损失(元)04,85600
固定资产报废损失(元)10,503.87000
财务费用(元)5,305,615.882,932,842.733,618,280.80
投资损失(元)505,547.550608,612.960
递延所得税(元)-496,967.53251,242.75884,054.080
其中:递延所得税资产减少(元)-496,967.53251,242.75884,054.080
存货的减少(元)935,552.39-34,714,201.3244,182,145.750
经营性应收项目的减少(元)-17,707,863.978,958,282.39-38,013,029.250
经营性应付项目的增加(元)-16,919,965.784,173,858.88-98,884,871.580
其他(元)1,384,440.67000
经营活动产生的现金流量净额其他项目(元)13,576,960.55280,543.17-3,709,938.630
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)3,224,527.86-19,445,338.56-46,403,753.280
现金的期末余额(元)6,489,409.85859,448.855,664,478.660
减:现金的期初余额(元)5,664,478.665,664,478.669,279,043.540
现金及现金等价物的净增加额(元)824,931.19-4,805,029.81-3,614,564.880
公告日期2025-03-262024-08-282024-03-292023-10-27