现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)75,358,936.5115,772,744.4823,400,819.8650,791,148.32
收到的税费返还(元)1,035,869.313,239,833.342,264,559.721,215,860.3
收到其他与经营活动有关的现金(元)2,527,154.883,824,271.08737,781.732,190,692.96
经营活动现金流入小计(元)78,921,960.69122,836,848.926,403,161.3154,197,701.58
购买商品、接受劳务支付的现金(元)70,820,696.99125,584,577.0729,382,938.9589,495,669.68
支付给职工以及为职工支付的现金(元)5,874,250.359,392,994.714,824,791.826,722,933.82
支付的各项税费(元)5,587,482.748,934,524.874,593,590.979,019,550.12
支付其他与经营活动有关的现金(元)3,476,804.724,990,960.933,804,041.342,726,386.73
经营活动现金流出小计(元)85,759,234.8148,903,057.5842,605,363.08107,964,540.35
经营活动产生的现金流量净额(元)-6,837,274.11-26,066,208.68-16,202,201.77-53,766,838.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)02,80800
收到其他与投资活动有关的现金(元)4,530.9038.390
投资活动现金流入小计(元)4,530.92,80838.390
购建固定资产、无形资产和其他长期资产支付的现金(元)3,028,593.64,324,415839,143.25,732,117.78
投资支付的现金(元)0001,136,038.4
投资活动现金流出小计(元)3,028,593.64,324,415839,143.26,868,156.18
投资活动产生的现金流量净额(元)-3,024,062.7-4,321,607-839,104.81-6,868,156.18
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00016,444,449
取得借款收到的现金(元)20,380,00030,500,00033,143,74011,900,000
收到其他与筹资活动有关的现金(元)036,410,000055,042,472.89
筹资活动现金流入小计(元)20,380,00066,910,00033,143,74083,386,921.89
偿还债务支付的现金(元)11,170,00028,400,00015,710,0000
分配股利、利润或偿付利息支付的现金(元)417,924.52868,414.36501,567.83429,627.52
支付其他与筹资活动有关的现金(元)011,760,000012,440,000
筹资活动现金流出小计(元)11,587,924.5241,028,414.3616,211,567.8312,869,627.52
筹资活动产生的现金流量净额(元)8,792,075.4825,881,585.6416,932,172.1770,517,294.37
五、现金及现金等价物净增加额-1,069,261.33-4,506,230.04-109,134.419,882,299.42
加:期初现金及现金等价物余额(元)5,539,562.7810,045,792.8210,045,792.82163,493.4
期末现金及现金等价物余额(元)4,470,301.455,539,562.789,936,658.4110,045,792.82
补充资料
净利润(元)1,806,150.511,036,057.95-2,789,192.52-1,970,183.12
资产减值准备(元)0157,933.190728,134.5
固定资产和投资性房地产折旧(元)1,274,604.492,236,023.991,070,775.312,410,461.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,274,604.492,236,023.991,070,775.312,410,461.82
无形资产摊销(元)414,217.49806,119.82338,387.8805,084.8
固定资产报废损失(元)0-2,80805,266.66
财务费用(元)498,498.41,166,610.5368,519.321,275,843.59
递延所得税(元)0-44,278.8305,307.37
其中:递延所得税资产减少(元)0-61,984.4905,307.37
递延所得税负债增加(元)017,705.6600
存货的减少(元)-2,324,562.82-8,480,307.12-2,101,133.9-9,115,313.12
经营性应收项目的减少(元)-8,219,995.1-11,591,208.4-3,352,630.43-23,050,676.19
经营性应付项目的增加(元)-526,187.08-11,656,687.96-9,716,437.49-24,890,786.09
经营活动产生的现金流量净额(元)-6,837,274.11-26,066,208.68-16,202,201.77-53,766,838.77
现金的期末余额(元)4,470,301.455,539,562.789,936,658.4110,045,792.82
减:现金的期初余额(元)5,539,562.7810,045,792.8210,045,792.82163,493.4
现金及现金等价物的净增加额(元)-1,069,261.33-4,506,230.04-109,134.419,882,299.42
公告日期2024-08-232024-02-282023-08-242023-04-11