现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)54,389,642.25151,917,450.8360,199,853.1196,882,539.33
收到的税费返还(元)550,536.341,027,523.43389,647.451,390,009.36
收到其他与经营活动有关的现金(元)826,509.213,125,716.751,499,365.443,673,929.4
经营活动现金流入小计(元)55,766,687.8156,070,691.0162,088,866101,946,478.09
购买商品、接受劳务支付的现金(元)22,068,581.670,178,138.521,042,343.7846,024,474.86
支付给职工以及为职工支付的现金(元)30,088,571.6349,434,898.9926,112,378.4841,920,546.86
支付的各项税费(元)5,189,998.315,110,742.281,658,099.926,330,429.59
支付其他与经营活动有关的现金(元)5,025,041.6812,144,352.896,628,746.46,459,408.24
经营活动现金流出小计(元)62,372,193.22136,868,132.6655,441,568.58100,734,859.55
经营活动产生的现金流量净额(元)-6,605,505.4219,202,558.356,647,297.421,211,618.54
二、投资活动产生的现金流量:
收回投资收到的现金(元)16,300,00048,561,990.522,061,990.530,494,384.88
取得投资收益收到的现金(元)080,823.3533,051.03389,370.46
处置固定资产、无形资产和其他长期资产收回的现金净额(元)9004,6603,692.920
投资活动现金流入小计(元)16,300,90048,647,473.8522,098,734.4530,883,755.34
购建固定资产、无形资产和其他长期资产支付的现金(元)644,810.01360,650.47107,514.24139,246.48
投资支付的现金(元)2,900,00055,500,00024,691,657.536,000,000
投资活动现金流出小计(元)3,544,810.0155,860,650.4724,799,171.7436,139,246.48
投资活动产生的现金流量净额(元)12,756,089.99-7,213,176.62-2,700,437.29-5,255,491.14
三、筹资活动产生的现金流量:
取得借款收到的现金(元)05,000,0005,000,0008,000,000
筹资活动现金流入小计(元)05,000,0005,000,0008,000,000
偿还债务支付的现金(元)013,000,0008,000,0003,000,000
分配股利、利润或偿付利息支付的现金(元)7,272,301.2194,786.1197,959.72288,808.19
支付其他与筹资活动有关的现金(元)287,330.251,759,449.590468,425.74
筹资活动现金流出小计(元)7,559,631.4514,954,235.78,097,959.723,757,233.93
筹资活动产生的现金流量净额(元)-7,559,631.45-9,954,235.7-3,097,959.724,242,766.07
四、汇率变动对现金及现金等价物的影响000-601.2
五、现金及现金等价物净增加额-1,409,046.882,035,146.03848,900.41198,292.27
加:期初现金及现金等价物余额(元)9,974,291.967,939,145.937,939,145.937,740,853.66
期末现金及现金等价物余额(元)8,565,245.089,974,291.968,788,046.347,939,145.93
补充资料
净利润(元)1,647,789.6420,031,209.44-1,928,402.635,638,496.86
资产减值准备(元)-429,039.29198,189.2734,031.92200,087.01
固定资产和投资性房地产折旧(元)185,356.16381,599.2-47,671.19404,955.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)185,356.16381,599.2-47,671.19404,955.99
无形资产摊销(元)22,935.7842,258.9722,404.7844,809.56
长期待摊费用摊销(元)578,683.5145,871.5622,935.7849,694.19
处置固定资产、无形资产和其他长期资产的损失(元)576.94-50,507.485,932.930
公允价值变动损失(元)0-354,573.5200
财务费用(元)35,585.29262,445.13141,843.81329,443.98
投资损失(元)0-80,823.350-389,370.46
递延所得税(元)-197,294.63-39,143.89119,779.67-147,193.61
其中:递延所得税资产减少(元)-197,294.6376,672.79119,779.67-147,193.61
递延所得税负债增加(元)0-115,816.6800
存货的减少(元)583,157.07-90,565.07-9,800,444.91-1,210,305.53
经营性应收项目的减少(元)2,631,425.27-7,695,661.98,309,793.5-9,470,773.6
经营性应付项目的增加(元)-11,704,852.734,841,350.269,404,484.733,341,851.29
经营活动产生的现金流量净额(元)-6,605,505.4219,202,558.356,647,297.421,211,618.54
现金的期末余额(元)8,565,245.089,974,291.968,788,046.347,939,145.93
减:现金的期初余额(元)9,974,291.967,939,145.937,939,145.937,740,853.66
现金及现金等价物的净增加额(元)-1,409,046.882,035,146.03848,900.41198,292.27
公告日期2024-08-202024-04-152023-08-232023-04-19