现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)134,262,926.2167,508,471.23160,012,212.7181,292,158.93
收到的税费返还(元)00010,497.64
收到其他与经营活动有关的现金(元)9,767,588.952,975,962.486,405,912.492,631,283.83
经营活动现金流入小计(元)144,030,515.1670,484,433.71166,418,125.283,933,940.4
购买商品、接受劳务支付的现金(元)72,046,691.2237,027,063.7895,735,909.2352,117,034.79
支付给职工以及为职工支付的现金(元)22,084,134.4313,145,996.4224,484,327.2218,515,442.86
支付的各项税费(元)14,090,313.410,918,070.3113,497,643.3110,344,378.47
支付其他与经营活动有关的现金(元)24,688,203.191,376,167.095,680,042.314,333,150.91
经营活动现金流出小计(元)132,909,342.2462,467,297.6139,397,922.0785,310,007.03
经营活动产生的现金流量净额(元)11,121,172.928,017,136.1127,020,203.13-1,376,066.63
二、投资活动产生的现金流量:
收回投资收到的现金(元)103,509,60515,769,60586,976,80037,730,000
取得投资收益收到的现金(元)583,311.47102,375831,774.23159,673.58
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,5002,50060,135.0545,000
处置子公司及其他营业单位收到的现金净额(元)007,232,725.137,232,725.13
投资活动现金流入小计(元)104,095,416.4715,874,48095,101,434.4145,167,398.71
购建固定资产、无形资产和其他长期资产支付的现金(元)11,532,710.419,220,087.384,928,257.768,278,170.36
投资支付的现金(元)126,870,00039,670,00050,896,80043,336,800
投资活动现金流出小计(元)138,402,710.4148,890,087.3855,825,057.7651,614,970.36
投资活动产生的现金流量净额(元)-34,307,293.94-33,015,607.3839,276,376.65-6,447,571.65
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)22,860,00022,860,00030,480,0000
支付其他与筹资活动有关的现金(元)002,091,728.82,091,728.81
筹资活动现金流出小计(元)22,860,00022,860,00032,571,728.82,091,728.81
筹资活动产生的现金流量净额(元)-22,860,000-22,860,000-32,571,728.8-2,091,728.81
五、现金及现金等价物净增加额-46,046,121.02-47,858,471.2733,724,850.98-9,915,367.09
加:期初现金及现金等价物余额(元)64,533,421.3964,533,421.3930,808,570.4130,808,570.41
期末现金及现金等价物余额(元)18,487,300.3716,674,950.1264,533,421.3920,893,203.32
补充资料
净利润(元)26,250,112.039,665,940.8436,568,948.329,504,231.99
资产减值准备(元)022,342.34122,325.71-394,690.71
固定资产和投资性房地产折旧(元)13,775,067.596,858,908.2813,724,371.737,645,581.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)13,775,067.596,858,908.2813,724,371.737,645,581.98
无形资产摊销(元)954,972477,486954,972477,486
长期待摊费用摊销(元)00325,175.46544,566.3
固定资产报废损失(元)1,050.661,050.667,031.25,812.47
公允价值变动损失(元)-193,248.14000
财务费用(元)00126,964.07126,964.07
投资损失(元)-583,311.47-102,375-5,169,090.14-4,247,107.96
递延所得税(元)-46,431.56-91,933.3-1,090,785.23-20,515.24
其中:递延所得税资产减少(元)-46,431.56-91,933.3-1,090,785.23-20,515.24
存货的减少(元)-489,861.08276,187.83-4,659,118.21-4,572,839.31
经营性应收项目的减少(元)-24,068,344.73-361,132.841,453,258.874,031,976.53
经营性应付项目的增加(元)-5,777,969.03-8,729,338.7-17,716,990.11-15,678,796.46
其他(元)360,896.5901,481,384.48309,508.73
经营活动产生的现金流量净额(元)11,121,172.928,017,136.1127,020,203.13-1,376,066.63
现金的期末余额(元)18,487,300.3716,674,950.1264,533,421.3920,893,203.32
减:现金的期初余额(元)64,533,421.3964,533,421.3930,808,570.4130,808,570.41
现金及现金等价物的净增加额(元)-46,046,121.02-47,858,471.2733,724,850.98-9,915,367.09
公告日期2025-03-282024-08-162024-03-182023-07-31