| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 33,786,346.76 | 95,191,127.85 | 32,432,026.89 | 105,214,274.4 |
收到的税费返还(元) | 2,351,317.62 | 8,763,151.03 | 2,188,989.58 | 11,837,534.45 |
收到其他与经营活动有关的现金(元) | 390,916.36 | 774,076.01 | 452,330.99 | 4,376,307.84 |
经营活动现金流入小计(元) | 36,528,580.74 | 104,728,354.89 | 35,073,347.46 | 121,428,116.69 |
购买商品、接受劳务支付的现金(元) | 19,204,270.32 | 64,532,946.2 | 19,353,071.21 | 72,457,530.77 |
支付给职工以及为职工支付的现金(元) | 8,591,007.99 | 16,742,968.59 | 8,143,078.71 | 17,618,300.34 |
支付的各项税费(元) | 1,364,146.45 | 6,297,888.63 | 3,470,077.34 | 4,139,263.23 |
支付其他与经营活动有关的现金(元) | 2,500,295.76 | 4,055,245.05 | 3,274,106.03 | 3,730,646.96 |
经营活动现金流出小计(元) | 31,659,720.52 | 91,629,048.47 | 34,240,333.29 | 97,945,741.3 |
经营活动产生的现金流量净额(元) | 4,868,860.22 | 13,099,306.42 | 833,014.17 | 23,482,375.39 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 14,060,330 | 0 | 0 | 0 |
取得投资收益收到的现金(元) | 84,320.1 | 0 | 178,805.3 | 0 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 0 | 50,376.12 | 26,482.31 | 2,654.87 |
收到其他与投资活动有关的现金(元) | 397,300 | 3,744,350 | 2,621,300 | 2,542,300 |
投资活动现金流入小计(元) | 14,541,950.1 | 3,794,726.12 | 2,826,587.61 | 2,544,954.87 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 976,772.93 | 4,664,221.8 | 1,882,725.75 | 6,094,838.46 |
投资支付的现金(元) | 19,000,000 | 0 | 0 | 0 |
支付其他与投资活动有关的现金(元) | 55,650 | 3,229,430.8 | 2,310,768 | 4,943,600 |
投资活动现金流出小计(元) | 20,032,422.93 | 7,893,652.6 | 4,193,493.75 | 11,038,438.46 |
投资活动产生的现金流量净额(元) | -5,490,472.83 | -4,098,926.48 | -1,366,906.14 | -8,493,483.59 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 0 | 0 | 0 | 10,000,000 |
取得借款收到的现金(元) | 2,020,000 | 5,010,000 | 3,000,000 | 18,800,200 |
筹资活动现金流入小计(元) | 2,020,000 | 5,010,000 | 3,000,000 | 28,800,200 |
偿还债务支付的现金(元) | 2,010,000 | 10,670,000 | 6,667,970.57 | 26,551,958.4 |
分配股利、利润或偿付利息支付的现金(元) | 8,293,906.38 | 104,568.23 | 54,033.66 | 13,640,460.67 |
支付其他与筹资活动有关的现金(元) | 0 | 355,934.72 | 0 | 243,709.75 |
筹资活动现金流出小计(元) | 10,303,906.38 | 11,130,502.95 | 6,722,004.23 | 40,436,128.82 |
筹资活动产生的现金流量净额(元) | -8,283,906.38 | -6,120,502.95 | -3,722,004.23 | -11,635,928.82 |
四、汇率变动对现金及现金等价物的影响 | 299,560.96 | 87,864.81 | 53,111.73 | 402,837.21 |
五、现金及现金等价物净增加额 | -8,605,958.03 | 2,967,741.8 | -4,202,784.47 | 3,755,800.19 |
加:期初现金及现金等价物余额(元) | 13,440,783.83 | 10,473,042.03 | 10,473,042.03 | 6,717,241.84 |
期末现金及现金等价物余额(元) | 4,834,825.8 | 13,440,783.83 | 6,270,257.56 | 10,473,042.03 |
补充资料 | | | | |
净利润(元) | 1,613,447.32 | 8,789,300.2 | -3,263,943.7 | 4,435,072.42 |
资产减值准备(元) | 0 | 699,359.92 | 0 | 0 |
固定资产和投资性房地产折旧(元) | 1,898,411.19 | 3,452,695.66 | 1,831,815.31 | 3,190,353.54 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 1,898,411.19 | 3,452,695.66 | 1,831,815.31 | 3,190,353.54 |
无形资产摊销(元) | 0 | 18,233.99 | 11,630.03 | 49,255.35 |
长期待摊费用摊销(元) | 48,543.69 | 97,087.38 | 0 | 0 |
处置固定资产、无形资产和其他长期资产的损失(元) | 0 | 0 | 3,436,214.23 | -4,563.77 |
固定资产报废损失(元) | 0 | 3,478,672.21 | 0 | 120,314.58 |
公允价值变动损失(元) | 73,762.23 | -1,021,111.88 | 99,933.82 | 968,427 |
财务费用(元) | -241,707.13 | -135,244.54 | -201,198.28 | 91,358.12 |
投资损失(元) | -141,633.03 | 1,739,080.8 | 2,670,812.7 | 1,676,224.34 |
递延所得税(元) | -314,984.72 | -975,337.96 | -833,209.4 | 2,105,039.55 |
其中:递延所得税资产减少(元) | -202,451.81 | 204,142.8 | 75,218.84 | -493,860.07 |
递延所得税负债增加(元) | -112,532.91 | -1,179,480.76 | -908,428.24 | 2,598,899.62 |
存货的减少(元) | -7,536,104.06 | -2,166,721.66 | -7,567,963.38 | 7,514,371.42 |
经营性应收项目的减少(元) | -514,451 | 1,348,092.48 | 5,112,533.67 | 2,469,592.92 |
经营性应付项目的增加(元) | 9,943,196.98 | -2,384,291.21 | -1,612,821.71 | 1,085,611.05 |
经营活动产生的现金流量净额平衡项目(元) | 0 | 0 | 1,207,941.28 | 0 |
经营活动产生的现金流量净额(元) | 4,868,860.22 | 13,099,306.42 | 833,014.17 | 23,482,375.39 |
现金的期末余额(元) | 4,834,825.8 | 13,440,783.83 | 6,270,257.56 | 10,473,042.03 |
减:现金的期初余额(元) | 13,440,783.83 | 10,473,042.03 | 10,473,042.03 | 6,717,241.84 |
现金及现金等价物的净增加额(元) | -8,605,958.03 | 2,967,741.8 | -4,202,784.47 | 3,755,800.19 |
公告日期 | 2024-08-27 | 2024-04-23 | 2023-08-28 | 2023-04-27 |