现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)29,997,274.1164,980,581.0739,400,293.6551,925,227.95
收到的税费返还(元)23,114000
收到其他与经营活动有关的现金(元)7,626,054.812,843,380.215,416,699.5830,340,158.82
经营活动现金流入小计(元)37,646,442.9177,823,961.2844,816,993.2382,265,386.77
购买商品、接受劳务支付的现金(元)22,074,264.8151,671,820.4226,670,948.5348,481,118.81
支付给职工以及为职工支付的现金(元)3,912,041.496,414,192.84,726,942.845,817,917.27
支付的各项税费(元)39,871.6494,290.5651,343.7421,480.67
支付其他与经营活动有关的现金(元)7,810,514.9512,187,217.137,237,258.8725,953,847.41
经营活动现金流出小计(元)33,836,692.8970,367,520.9138,686,493.9880,274,364.16
经营活动产生的现金流量净额(元)3,809,750.027,456,440.376,130,499.251,991,022.61
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,526,464.0690,000353,775
投资活动现金流入小计(元)01,526,464.0690,000353,775
购建固定资产、无形资产和其他长期资产支付的现金(元)2,975,2002,709,973.192,290,146.0910,053,875.67
取得子公司及其他营业单位支付的现金净额(元)1,627,535.1450,561.1900
投资活动现金流出小计(元)4,602,735.142,760,534.382,290,146.0910,053,875.67
投资活动产生的现金流量净额(元)-4,602,735.14-1,234,070.32-2,200,146.09-9,700,100.67
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)245,0001,210,0001,210,0003,200,000
其中:子公司吸收少数股东投资收到的现金(元)01,210,00000
取得借款收到的现金(元)16,169,00011,641,0008,410,00051,300,000
收到其他与筹资活动有关的现金(元)35.27000
筹资活动现金流入小计(元)16,414,035.2712,851,0009,620,00054,500,000
偿还债务支付的现金(元)12,349,977.515,584,260.7410,661,864.3247,693,645.24
分配股利、利润或偿付利息支付的现金(元)1,697,633.943,320,241.991,786,696.713,674,068.25
支付其他与筹资活动有关的现金(元)000190,200
筹资活动现金流出小计(元)14,047,611.4418,904,502.7312,448,561.0351,557,913.49
筹资活动产生的现金流量净额(元)2,366,423.83-6,053,502.73-2,828,561.032,942,086.51
五、现金及现金等价物净增加额1,573,438.71168,867.321,101,792.13-4,766,991.55
加:期初现金及现金等价物余额(元)383,176.85214,309.53214,309.534,981,301.08
期末现金及现金等价物余额(元)1,956,615.56383,176.851,316,101.66214,309.53
补充资料
净利润(元)-3,786,149.5-11,477,017.67-556,035.031,880,911.53
固定资产和投资性房地产折旧(元)3,608,173.957,442,802.343,745,207.484,944,170.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,608,173.957,442,802.343,745,207.484,944,170.06
无形资产摊销(元)161,409.14205,396.32102,698.16236,516.14
处置固定资产、无形资产和其他长期资产的损失(元)0-411,713.78-67,222.21-1,586,720.29
固定资产报废损失(元)0183,975.66112,238.721,410,531.84
财务费用(元)2,058,925.123,761,802.011,876,694.432,660,213.08
投资损失(元)-147,0002,215,910.7402,304,873.16
存货的减少(元)2,639,479.254,099,538.81,597,325.79-7,492,507.08
经营性应收项目的减少(元)1,506,146.57-16,306,692.463,366,046.14-4,290,719.9
经营性应付项目的增加(元)-844,482.1417,425,445.81-3,960,603.421,538,115.41
其他(元)0-50,041.15-775,850.810
经营活动产生的现金流量净额(元)3,809,750.027,456,440.375,440,499.251,991,022.61
现金的期末余额(元)1,956,615.56383,176.851,316,101.66214,309.53
减:现金的期初余额(元)383,176.85214,309.53214,309.534,981,301.08
现金及现金等价物的净增加额(元)1,573,438.71168,867.321,101,792.13-4,766,991.55
公告日期2024-08-282024-04-302023-08-292023-04-27