现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)35,749,784.3551,350,106.0628,358,941.0650,284,022.45
收到的税费返还(元)0181,586.470111,618.74
收到其他与经营活动有关的现金(元)1,345,789.87748,790.84527,711.021,796,156.37
经营活动现金流入小计(元)37,095,574.2252,280,483.3728,886,652.0852,191,797.56
购买商品、接受劳务支付的现金(元)12,763,481.5823,893,686.5216,739,574.8223,692,670.08
支付给职工以及为职工支付的现金(元)7,396,715.4813,376,380.957,296,570.7612,223,035.92
支付的各项税费(元)3,034,748.758,593,244.454,783,015.443,531,229.2
支付其他与经营活动有关的现金(元)3,858,125.824,417,071.252,812,804.714,460,801.18
经营活动现金流出小计(元)27,053,071.6350,280,383.1731,631,965.7343,907,736.38
经营活动产生的现金流量净额(元)10,042,502.592,000,100.2-2,745,313.658,284,061.18
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)84,900795,624.21212,5551,583,572.85
投资活动现金流出小计(元)84,900795,624.21212,5551,583,572.85
投资活动产生的现金流量净额(元)-84,900-795,624.21-212,555-1,583,572.85
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,00030,100,0007,500,00016,800,000
收到其他与筹资活动有关的现金(元)07,700,00000
筹资活动现金流入小计(元)5,000,00037,800,0007,500,00016,800,000
偿还债务支付的现金(元)50,00025,300,0006,500,00014,800,000
分配股利、利润或偿付利息支付的现金(元)8,463,682.467,420,336.91291,717.548,723,327.34
支付其他与筹资活动有关的现金(元)07,700,00000
筹资活动现金流出小计(元)8,513,682.4640,420,336.916,791,717.5423,523,327.34
筹资活动产生的现金流量净额(元)-3,513,682.46-2,620,336.91708,282.46-6,723,327.34
五、现金及现金等价物净增加额6,443,920.13-1,415,860.92-2,249,586.19-22,839.01
加:期初现金及现金等价物余额(元)2,576,483.843,547,979.013,547,979.013,570,818.02
期末现金及现金等价物余额(元)9,020,403.972,132,118.091,298,392.823,547,979.01
补充资料
净利润(元)5,407,982.3312,036,139.265,404,515.538,615,310.52
资产减值准备(元)-94,023.83152,670.1488,278.9253,074.18
固定资产和投资性房地产折旧(元)891,724.11,667,964.33796,553.331,326,560.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)891,724.11,667,964.33796,553.331,326,560.61
无形资产摊销(元)26,330.4952,660.9926,330.4952,660.99
长期待摊费用摊销(元)82,786.88102,252.4112,631.5612,631.56
财务费用(元)611,267.15723,991.08288,008.65684,669.56
递延所得税(元)218,369.27-83,097.06134,376.5-136,024.11
其中:递延所得税资产减少(元)218,369.27-83,097.06134,376.5-136,024.11
存货的减少(元)-7,097,438.42,940,739.69-4,250,343.87-8,283,018.86
经营性应收项目的减少(元)16,017,633.77-15,553,210.54-4,182,738-3,632,234.16
经营性应付项目的增加(元)-4,781,864.37-1,441,639.36-957,700.478,508,099.62
经营活动产生的现金流量净额(元)10,042,502.352,000,100.2-2,745,313.658,284,061.18
现金的期末余额(元)9,020,403.732,132,118.091,298,392.823,547,979.01
减:现金的期初余额(元)2,576,483.843,547,979.013,547,979.013,570,818.02
现金及现金等价物的净增加额(元)6,443,919.89-1,415,860.92-2,249,586.19-22,839.01
公告日期2024-08-162024-04-192023-08-252023-04-25