现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)45,262,552.24149,450,862.1476,147,325.5154,594,520.87
收到其他与经营活动有关的现金(元)9,667,871.964,089,690.017,704,595.98592,111.97
经营活动现金流入小计(元)54,930,424.2153,540,552.1583,851,921.48155,186,632.84
购买商品、接受劳务支付的现金(元)42,568,117.57139,592,084.3275,875,139.53168,383,929.08
支付给职工以及为职工支付的现金(元)5,961,508.5819,093,675.859,497,829.6817,054,804.11
支付的各项税费(元)1,761,217.0113,339,129.088,733,263.163,572,037.32
支付其他与经营活动有关的现金(元)3,790,167.2512,584,359.964,248,980.7819,504,118.83
经营活动现金流出小计(元)54,081,010.41184,609,249.2198,355,213.15208,514,889.34
经营活动产生的现金流量净额(元)849,413.79-31,068,697.06-14,503,291.67-53,328,256.5
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)02,718,601.073,539,055.335,991,413.77
投资活动现金流出小计(元)02,718,601.073,539,055.335,991,413.77
投资活动产生的现金流量净额(元)0-2,718,601.07-3,539,055.33-5,991,413.77
三、筹资活动产生的现金流量:
取得借款收到的现金(元)72,940,00089,183,738.8948,000,00082,790,665.15
收到其他与筹资活动有关的现金(元)048,760,00048,760,00020,700,000
筹资活动现金流入小计(元)72,940,000137,943,738.8996,760,000103,490,665.15
偿还债务支付的现金(元)61,950,00065,459,781.6329,010,00045,901,476.1
分配股利、利润或偿付利息支付的现金(元)3,468,272.476,039,885.853,230,224.785,775,662.31
支付其他与筹资活动有关的现金(元)25,192,428.3220,499,347.22,604,234.77,684,726.72
筹资活动现金流出小计(元)90,610,700.7991,999,014.6834,844,459.4859,361,865.13
筹资活动产生的现金流量净额(元)-17,670,700.7945,944,724.2161,915,540.5244,128,800.02
五、现金及现金等价物净增加额-16,821,28712,157,426.0843,873,193.52-15,190,870.25
加:期初现金及现金等价物余额(元)17,191,650.275,034,224.195,034,224.1920,225,094.44
期末现金及现金等价物余额(元)370,363.2717,191,650.2748,907,417.715,034,224.19
补充资料
净利润(元)19,657,948.4917,249,482.6515,478,580.2523,554,225.43
资产减值准备(元)-10,836,401.521,616,073.75-581,750.43-383,470.38
固定资产和投资性房地产折旧(元)1,917,158.394,673,783.082,167,693.030
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,917,158.394,673,783.082,167,693.030
无形资产摊销(元)48,475.287,925.5687,127.0858,493.04
长期待摊费用摊销(元)527,937.68401,933.57577,430.82410,384.76
财务费用(元)3,485,472.656,033,968.043,173,764.351,509,650.35
递延所得税(元)1,341,338.09-5,649,994.44-318,542.34-3,903,528.57
其中:递延所得税资产减少(元)1,341,338.09-5,649,994.44-318,542.34-3,903,528.57
存货的减少(元)17,576,336.4213,302,222.742,986,843.17-18,091,923.04
经营性应收项目的减少(元)-27,399,327.58-64,821,798.97-19,051,315.88-34,829,429.84
经营性应付项目的增加(元)-7,381,818.49-43,822,319.75-21,728,487.793,805,869.5
经营活动产生的现金流量净额平衡项目(元)-0.01000
经营活动产生的现金流量净额(元)849,413.79-31,068,697.06-14,503,291.67-53,831,124.96
现金的期末余额(元)370,363.2717,191,650.2748,907,417.715,034,224.19
减:现金的期初余额(元)17,191,650.275,034,224.195,034,224.1920,225,094.44
现金及现金等价物的净增加额(元)-16,821,28712,157,426.0843,873,193.52-15,190,870.25
公告日期2024-08-232024-04-292023-08-072024-04-29