现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)424,352,928.69799,622,956.69585,689,106.94360,633,514.76
收到的税费返还(元)42,583,459.0273,636,981.5458,227,616.3537,555,475.09
收到其他与经营活动有关的现金(元)14,117,220.821,795,642.01268,048,522.72172,954,866.19
经营活动现金流入的平衡项目(元)-0.01000
经营活动现金流入小计(元)481,053,608.5895,055,580.24911,965,246.01571,143,856.04
购买商品、接受劳务支付的现金(元)350,373,384.67746,461,134.83477,079,174.27349,506,008.76
支付给职工以及为职工支付的现金(元)55,019,626.9390,098,496.9673,236,177.6939,524,622.6
支付的各项税费(元)27,390,947.2613,173,047.313,258,106.494,214,966.09
支付其他与经营活动有关的现金(元)28,073,056.347,291,641.92284,746,692.12215,663,272.56
经营活动现金流出小计(元)460,857,015.16897,024,321.01848,320,150.57608,908,870.01
经营活动产生的现金流量净额(元)20,196,593.34-1,968,740.7763,645,095.44-37,765,013.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)03,444,923.897,727,712.247,727,712.24
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00022,751
收到其他与投资活动有关的现金(元)15,813,145.33241,741,550.6500
投资活动现金流入小计(元)15,813,145.33245,186,474.547,727,712.247,750,463.24
购建固定资产、无形资产和其他长期资产支付的现金(元)20,715,253.9753,701,291.4425,679,947.2415,523,216.48
支付其他与投资活动有关的现金(元)0259,286,280.3700
投资活动现金流出小计(元)20,715,253.97312,987,571.8125,679,947.2415,523,216.48
投资活动产生的现金流量净额(元)-4,902,108.64-67,801,097.27-17,952,235-7,772,753.24
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)100,000000
取得借款收到的现金(元)180,777,973.5399,185,749.03276,631,779.8235,448,153.8
收到其他与筹资活动有关的现金(元)23,100,00071,800,00056,920,0003,000,000
筹资活动现金流入小计(元)203,977,973.5470,985,749.03333,551,779.8238,448,153.8
偿还债务支付的现金(元)206,137,738.32302,503,751.98210,810,033.18134,285,149.28
分配股利、利润或偿付利息支付的现金(元)58,087,049.8459,935,657.4358,208,849.575,228,681.65
支付其他与筹资活动有关的现金(元)28,971,002.7456,468,404.29107,879,801.39,041,330.99
筹资活动现金流出小计(元)293,195,790.9418,907,813.7376,898,684.05148,555,161.92
筹资活动产生的现金流量净额(元)-89,217,817.452,077,935.33-43,346,904.2589,892,991.88
四、汇率变动对现金及现金等价物的影响4,965,389.91-3,425,432.881,746,312.83289,645.79
五、现金及现金等价物净增加额-68,957,942.79-21,117,335.594,092,269.0244,644,870.46
加:期初现金及现金等价物余额(元)84,883,589.64106,000,925.23106,502,299.36106,502,299.36
期末现金及现金等价物余额(元)15,925,646.8584,883,589.64110,594,568.38151,147,169.82
补充资料
净利润(元)41,130,223.67143,441,041.53073,112,020.94
资产减值准备(元)1,193,541.9119,630,383.2200
固定资产和投资性房地产折旧(元)8,959,206.4714,385,902.406,673,815.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,959,206.4714,385,902.406,673,815.83
无形资产摊销(元)901,366.11,379,816.590736,368.99
长期待摊费用摊销(元)2,993,544.872,373,707.340615,448.66
处置固定资产、无形资产和其他长期资产的损失(元)-205,969.34192,060.36011,818.56
固定资产报废损失(元)03,398.0200
财务费用(元)13,361,637.524,721,474.220-4,133,941.23
投资损失(元)-164,938.49225,975.380218,456.24
递延所得税(元)814,343.816,204,699.340-854,660.82
其中:递延所得税资产减少(元)526,792.346,357,383.840-973,637.59
递延所得税负债增加(元)287,551.47-152,684.50118,976.77
存货的减少(元)-1,532,660.67-129,944,894.860-11,332,777.09
经营性应收项目的减少(元)9,530,013.39-108,339,738.170-110,848,149.8
经营性应付项目的增加(元)-60,178,578.5658,299,086.350456,784.6
其他(元)01,972,276.070318,069.47
经营活动产生的现金流量净额(元)20,196,593.34-1,968,740.770-37,765,013.97
现金的期末余额(元)15,925,646.8584,883,589.640151,147,169.82
减:现金的期初余额(元)84,883,589.64106,000,925.230106,502,299.36
现金及现金等价物的净增加额(元)-68,957,942.79-21,117,335.59044,644,870.46
公告日期2024-08-192024-04-292024-01-162023-08-10