现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)22,935,400.1953,600,272.6430,759,672.5987,044,196.98
收到的税费返还(元)0059.565,051.71
收到其他与经营活动有关的现金(元)3,642.9320,235.71363,486.11251,216.53
经营活动现金流入小计(元)22,939,043.0953,920,508.3531,123,218.2687,300,465.22
购买商品、接受劳务支付的现金(元)13,659,687.1127,109,828.113,052,080.258,832,629.11
支付给职工以及为职工支付的现金(元)7,118,633.7415,345,6617,692,513.5817,391,618.72
支付的各项税费(元)1,728,476.745,159,733.233,886,528.892,794,367.74
支付其他与经营活动有关的现金(元)720,267.781,231,333.441,166,892.664,217,537.92
经营活动现金流出小计(元)23,227,065.3748,846,555.7725,798,015.3383,236,153.49
经营活动产生的现金流量净额(元)-288,022.285,073,952.585,325,202.934,064,311.73
二、投资活动产生的现金流量:
收回投资收到的现金(元)0001,900,000
取得投资收益收到的现金(元)00018,502.06
投资活动现金流入小计(元)0001,918,502.06
购建固定资产、无形资产和其他长期资产支付的现金(元)169,498.85711,352.06299,765.19791,369.7
投资支付的现金(元)0001,900,000
投资活动现金流出小计(元)169,498.85711,352.06299,765.192,691,369.7
投资活动产生的现金流量净额(元)-169,498.85-711,352.06-299,765.19-772,867.64
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,000,00011,000,00011,000,00014,000,000
收到其他与筹资活动有关的现金(元)03,530,253.352,583.330
筹资活动现金流入小计(元)10,000,00014,530,253.3511,002,583.3314,000,000
偿还债务支付的现金(元)11,000,00014,000,00014,000,00016,000,000
分配股利、利润或偿付利息支付的现金(元)269,159.01590,892.75335,705.13959,663.41
支付其他与筹资活动有关的现金(元)02,624,243.2203,697,567.35
筹资活动现金流出小计(元)11,269,159.0117,215,135.9714,335,705.1320,657,230.76
筹资活动产生的现金流量净额(元)-1,269,159.01-2,684,882.62-3,333,121.8-6,657,230.76
五、现金及现金等价物净增加额-1,726,680.141,677,717.91,692,315.94-3,365,786.67
加:期初现金及现金等价物余额(元)2,757,501.511,050,681.061,050,681.064,416,467.73
期末现金及现金等价物余额(元)1,030,821.372,728,398.962,742,9971,050,681.06
补充资料
净利润(元)1,861,314.39870,987.581,119,852.77-2,288,206.23
资产减值准备(元)-83,209.71124,667.52454,821.01778,867.04
固定资产和投资性房地产折旧(元)999,457.552,387,127.23340,870.732,271,417
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)999,457.552,387,127.23340,870.732,271,417
长期待摊费用摊销(元)237,174.2751,213.55354,803.04760,920.32
处置固定资产、无形资产和其他长期资产的损失(元)0007.19
固定资产报废损失(元)021,754.8900
财务费用(元)269,159.01972,435.71335,705.131,361,777.34
投资损失(元)000-18,502.06
递延所得税(元)0225,1450-154,786.34
其中:递延所得税资产减少(元)0225,1450-154,786.34
存货的减少(元)-281,328.075,461,560.533,460,063.264,227,091.45
经营性应收项目的减少(元)501,175.075,015,889.18935,857.39-2,576,628.37
经营性应付项目的增加(元)-3,791,764.72-12,775,586.45-1,676,770.4-2,239,437.68
经营活动产生的现金流量净额(元)-288,022.285,073,952.585,325,202.934,064,311.73
现金的期末余额(元)1,030,821.372,728,398.962,742,9971,050,681.06
减:现金的期初余额(元)2,757,501.511,050,681.061,050,681.064,416,467.73
现金及现金等价物的净增加额(元)-1,726,680.141,677,717.91,692,315.94-3,365,786.67
公告日期2024-08-282024-04-252023-08-242023-04-28