现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)4,693,862.0525,099,878.539,628,316.26121,842,891.35
收到的税费返还(元)11,009.1700409,560.57
收到其他与经营活动有关的现金(元)3,793,489.1416,359,974.057,150,991.926,338,050.73
经营活动现金流入小计(元)8,498,360.3641,459,852.5816,779,308.16148,590,502.65
购买商品、接受劳务支付的现金(元)6,710,404.9917,199,104.8711,276,662.0381,349,826.28
支付给职工以及为职工支付的现金(元)7,573,480.4614,831,964.228,023,786.4814,709,223.64
支付的各项税费(元)35,631.148,186,133.898,066,155.0410,111,085.48
支付其他与经营活动有关的现金(元)4,689,845.117,784,427.65,686,595.1427,415,082.7
经营活动现金流出小计(元)19,009,361.6958,001,630.5833,053,198.69133,585,218.1
经营活动产生的现金流量净额(元)-10,511,001.33-16,541,778-16,273,890.5315,005,284.55
二、投资活动产生的现金流量:
收回投资收到的现金(元)00034,500,000
取得投资收益收到的现金(元)00047,948.37
处置固定资产、无形资产和其他长期资产收回的现金净额(元)011,000,00000
收到其他与投资活动有关的现金(元)0006,022,508.33
投资活动现金流入小计(元)011,000,000040,570,456.7
购建固定资产、无形资产和其他长期资产支付的现金(元)885,986.4110,431,544.46,217,945.297,761,750.32
投资支付的现金(元)00034,500,000
支付其他与投资活动有关的现金(元)0006,000,000
投资活动现金流出小计(元)885,986.4110,431,544.46,217,945.2948,261,750.32
投资活动产生的现金流量净额(元)-885,986.41568,455.6-6,217,945.29-7,691,293.62
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00027,380,000
其中:子公司吸收少数股东投资收到的现金(元)0007,350,000
取得借款收到的现金(元)10,000,00030,028,27511,500,00028,540,000
收到其他与筹资活动有关的现金(元)7,477,633.065,800,033.333,812,033.3313,522,070.84
筹资活动现金流入小计(元)17,477,633.0635,828,308.3315,312,033.3369,442,070.84
偿还债务支付的现金(元)9,630,00025,398,2755,000,00034,640,000
分配股利、利润或偿付利息支付的现金(元)6,657,552.56,761,590.636,598,158.335,818,446.26
支付其他与筹资活动有关的现金(元)1,987,730.526,356,749.462,569,018.943,184,193.1
筹资活动现金流出小计(元)18,275,283.0238,516,615.0914,167,177.2743,642,639.36
筹资活动产生的现金流量净额(元)-797,649.96-2,688,306.761,144,856.0625,799,431.48
五、现金及现金等价物净增加额-12,194,637.7-18,661,629.16-21,346,979.7633,113,422.41
加:期初现金及现金等价物余额(元)28,596,569.4747,258,198.6347,258,198.6314,144,776.22
期末现金及现金等价物余额(元)16,401,931.7728,596,569.4725,911,218.8747,258,198.63
补充资料
净利润(元)-1,214,568.29-21,540,843.62-3,436,362.6424,766,964.92
资产减值准备(元)-2,492,7002,840,912.750822,900.75
固定资产和投资性房地产折旧(元)5,438,543.0410,843,570.596,440,204.719,993,980.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,438,543.0410,843,570.596,440,204.719,993,980.52
长期待摊费用摊销(元)00076,774.5
处置固定资产、无形资产和其他长期资产的损失(元)0-5,128,336.89-5,128,336.890
固定资产报废损失(元)0313.360378.04
财务费用(元)167,413.65455,431.19236,584.741,113,557.01
投资损失(元)058,722.220-47,948.37
递延所得税(元)484,169.84-5,250,581.03-634,757.18-96,197.42
其中:递延所得税资产减少(元)482,861.21-5,259,194.12-634,757.18-96,197.42
递延所得税负债增加(元)1,308.638,613.0900
存货的减少(元)-682,716.24-12,604,864.06-5,007,746.592,827,527.14
经营性应收项目的减少(元)-6,667,899.54106,352,648.0189,721,564.47-19,738,401.75
经营性应付项目的增加(元)-5,157,727.69-94,295,727.16-98,916,321.34-14,410,444.49
经营活动产生的现金流量净额(元)-10,511,001.33-16,541,778-16,273,890.5315,005,284.55
现金的期末余额(元)16,401,931.7728,596,569.4725,911,218.8747,258,198.63
减:现金的期初余额(元)28,596,569.4747,258,198.6347,258,198.6314,144,776.22
现金及现金等价物的净增加额(元)-12,194,637.7-18,661,629.16-21,346,979.7633,113,422.41
公告日期2024-08-222024-04-232023-08-282023-04-21