现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)784,917,280.21,463,459,632.5613,881,600.941,473,017,688.21
收到的税费返还(元)81,114,556.39130,774,858.8949,883,648.78129,116,088.54
收到其他与经营活动有关的现金(元)3,035,227.14,749,085.472,238,703.3718,103,272.4
经营活动现金流入小计(元)869,067,063.691,598,983,576.86666,003,953.091,620,237,049.15
购买商品、接受劳务支付的现金(元)740,972,347.991,297,187,556.45494,394,828.851,149,925,981.66
支付给职工以及为职工支付的现金(元)142,351,786.44220,912,313.9104,418,467.78200,050,016.07
支付的各项税费(元)12,142,747.1229,894,323.827,887,642.6332,505,548.96
支付其他与经营活动有关的现金(元)50,058,592.6676,660,078.4132,394,537.6353,695,289.13
经营活动现金流出小计(元)945,525,474.211,624,654,272.58639,095,476.891,436,176,835.82
经营活动产生的现金流量净额(元)-76,458,410.52-25,670,695.7226,908,476.2184,060,213.33
二、投资活动产生的现金流量:
收回投资收到的现金(元)121,500000
取得投资收益收到的现金(元)0698,031.65145,800145,800
收到其他与投资活动有关的现金(元)1,729,754.315,040,544.28412,471.064,303,971.33
投资活动现金流入小计(元)1,851,254.315,738,575.93558,271.064,449,771.33
购建固定资产、无形资产和其他长期资产支付的现金(元)15,412,580.6281,166,919.2815,304,399.4780,578,678.61
投资支付的现金(元)035,413,50014,451,6000
投资活动现金流出小计(元)15,412,580.62116,580,419.2829,755,999.4780,578,678.61
投资活动产生的现金流量净额(元)-13,561,326.31-110,841,843.35-29,197,728.41-76,128,907.28
三、筹资活动产生的现金流量:
取得借款收到的现金(元)372,868,787630,752,611.85360,138,150512,202,970
筹资活动现金流入小计(元)372,868,787630,752,611.85360,138,150512,202,970
偿还债务支付的现金(元)229,101,362510,610,740350,330,225574,555,429.73
分配股利、利润或偿付利息支付的现金(元)6,600,330.518,843,794.833,446,424.519,958,430.15
支付其他与筹资活动有关的现金(元)1,343,0001,500,0001,000,0002,167,600
筹资活动现金流出小计(元)237,044,692.51520,954,534.83354,776,649.51586,681,459.88
筹资活动产生的现金流量净额(元)135,824,094.49109,798,077.025,361,500.49-74,478,489.88
四、汇率变动对现金及现金等价物的影响8,969,334.942,922,488.13-20,227.937,951,702.63
五、现金及现金等价物净增加额54,773,692.6-23,791,973.923,052,020.3541,404,518.8
加:期初现金及现金等价物余额(元)194,736,594.11218,528,568.03218,528,568.03177,124,049.23
期末现金及现金等价物余额(元)249,510,286.71194,736,594.11221,580,588.38218,528,568.03
补充资料
净利润(元)30,316,801.3676,325,527.5426,110,346.4788,363,387.51
资产减值准备(元)2,351,365.964,667,462.18803,003.532,053,919.29
固定资产和投资性房地产折旧(元)12,199,362.5230,076,508.0316,144,545.5728,855,865.21
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)12,199,362.5230,076,508.0316,144,545.5728,855,865.21
无形资产摊销(元)2,899,156.36,864,161.463,511,156.336,384,301.2
处置固定资产、无形资产和其他长期资产的损失(元)-58,573.5721,243-2,099.750
固定资产报废损失(元)0282,715.04240,861.62175,677.13
公允价值变动损失(元)-3,783.763,804.441,709,537.80
财务费用(元)3,060,846.9611,308,025.425,698,520.0312,391,329.56
投资损失(元)-121,500-314,181.65-145,800-145,800
递延所得税(元)346,376.18294,957.05181,840.22-258,029.57
其中:递延所得税资产减少(元)346,376.18294,957.05181,840.22441,457.09
递延所得税负债增加(元)000-699,486.66
存货的减少(元)-84,782,769.46-160,564,863.32-3,532,307.9535,313,787.88
经营性应收项目的减少(元)-92,956,599.86-58,085,852.9-38,890,477.2916,242,274.4
经营性应付项目的增加(元)45,291,147.4754,498,558.811,290,546.95-16,850,074.83
其他(元)0005,285,357.23
经营活动产生的现金流量净额(元)-76,458,410.52-25,670,695.7226,908,476.2184,060,213.33
现金的期末余额(元)249,510,286.71194,736,594.11221,580,588.38218,528,568.03
减:现金的期初余额(元)194,736,594.11218,528,568.03218,528,568.03177,124,049.23
现金及现金等价物的净增加额(元)54,773,692.6-23,791,973.923,052,020.3541,404,518.8
公告日期2024-10-302024-10-302023-08-282024-10-30