现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)184,423,071.15365,514,510.06221,608,283.32411,168,547.19
收到的税费返还(元)2,692,158.162,235,547.321,509,820.072,040,715.42
收到其他与经营活动有关的现金(元)10,531,792.0254,102,354.9916,671,370.4819,702,273.59
经营活动现金流入小计(元)197,647,021.33421,852,412.37239,789,473.87432,911,536.2
购买商品、接受劳务支付的现金(元)141,071,456.29300,923,415.94147,846,225.3288,088,574.23
支付给职工以及为职工支付的现金(元)21,600,606.5352,828,397.527,481,383.2646,752,874.15
支付的各项税费(元)5,128,555.5820,006,843.5115,054,886.6715,585,292.54
支付其他与经营活动有关的现金(元)14,347,583.7343,688,331.6431,874,644.9631,280,073.01
经营活动现金流出小计(元)182,148,202.13417,446,988.59222,257,140.19381,706,813.93
经营活动产生的现金流量净额(元)15,498,819.24,405,423.7817,532,333.6851,204,722.27
二、投资活动产生的现金流量:
收回投资收到的现金(元)0003,040,000
取得投资收益收到的现金(元)6,798.93006,959.91
处置固定资产、无形资产和其他长期资产收回的现金净额(元)028,3408,35262,520
收到其他与投资活动有关的现金(元)07,611,00267,988.490
投资活动现金流入小计(元)6,798.937,639,34276,340.493,109,479.91
购建固定资产、无形资产和其他长期资产支付的现金(元)31,428,407.1486,585,721.4550,832,274.3119,486,792.82
投资支付的现金(元)0003,000,000
支付其他与投资活动有关的现金(元)07,561,00200
投资活动现金流出小计(元)31,428,407.1494,146,723.4550,832,274.3122,486,792.82
投资活动产生的现金流量净额(元)-31,421,608.21-86,507,381.45-50,755,933.82-19,377,312.91
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)019,834,0007,350,000113,890,000
其中:子公司吸收少数股东投资收到的现金(元)019,834,0007,350,0000
取得借款收到的现金(元)62,818,331.64224,695,00059,980,000117,100,000
收到其他与筹资活动有关的现金(元)0231,005.33619,433.2247,745,304.35
筹资活动现金流入小计(元)62,818,331.64244,760,005.3367,949,433.22278,735,304.35
偿还债务支付的现金(元)25,380,000113,350,000369,669.52236,620,000
分配股利、利润或偿付利息支付的现金(元)15,884,891.2830,083,829.1726,777,646.9426,067,065.62
支付其他与筹资活动有关的现金(元)7,971,118.4717,042,082.5611,220,123.0939,050,131
筹资活动现金流出小计(元)49,236,009.75160,475,911.7338,367,439.55301,737,196.62
筹资活动产生的现金流量净额(元)13,582,321.8984,284,093.629,581,993.67-23,001,892.27
四、汇率变动对现金及现金等价物的影响6,875.8936,306.77-76,179.17558,568.5
五、现金及现金等价物净增加额-2,333,591.232,218,442.7-3,717,785.649,384,085.59
加:期初现金及现金等价物余额(元)29,397,645.4327,347,409.4127,347,409.4117,963,323.82
期末现金及现金等价物余额(元)27,064,054.229,565,852.1123,629,623.7727,347,409.41
补充资料
净利润(元)23,982,390.56-8,842,605.07-709,132.411,075,608.6
资产减值准备(元)175,009.134,747,051.82-817,418.841,922,716.97
固定资产和投资性房地产折旧(元)10,108,270.4419,616,865.7912,362,222.9817,489,269.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,108,270.4419,616,865.7912,362,222.9817,489,269.41
无形资产摊销(元)969,296.921,841,794.43667,735.041,197,480.48
长期待摊费用摊销(元)207,144.431,287,477.94743,408.971,102,849.97
处置固定资产、无形资产和其他长期资产的损失(元)-42,512.43-19,973.5360,949.42942,308.73
固定资产报废损失(元)011,452.9904,230.82
财务费用(元)3,533,295.457,159,315.622,461,705.4810,074,274.29
投资损失(元)-11,496,813.4200-6,959.91
递延所得税(元)70,734.95-3,265,832.36117,772.5-60,084.59
其中:递延所得税资产减少(元)141,255.91-3,135,390.54190,879.0950,319.89
递延所得税负债增加(元)-70,520.96-130,441.82-73,106.59-110,404.48
存货的减少(元)-9,812,416.9-10,143,449.93-5,845,668.49-18,930,509.82
经营性应收项目的减少(元)-5,777,123.93-11,159,212.7-42,960,542.0716,529,442.24
经营性应付项目的增加(元)7,858,344.94-3,814,214.7441,881,594.383,701,806.07
其他(元)-4,276,800.9409,569,706.710
经营活动产生的现金流量净额(元)15,498,819.24,405,423.7817,532,333.6851,204,722.27
现金的期末余额(元)27,064,054.229,565,852.1123,629,623.7727,347,409.41
减:现金的期初余额(元)29,397,645.4327,347,409.4127,347,409.4117,963,323.82
现金及现金等价物的净增加额(元)-2,333,591.232,218,442.7-3,717,785.649,384,085.59
公告日期2024-08-192024-04-242023-08-232023-04-26