现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)196,112,996.94574,391,435.76349,318,898.79264,459,303.25
收到的税费返还(元)024,671,013.1301,799.72
收到其他与经营活动有关的现金(元)8,900,340.973,468,358.741,346,325.535,902,322.32
经营活动现金流入小计(元)205,013,337.91602,530,807.63350,665,224.32270,363,425.29
购买商品、接受劳务支付的现金(元)191,713,729.75580,681,942.12344,575,269.3251,897,468.34
支付给职工以及为职工支付的现金(元)4,205,548.98,759,011.393,865,789.348,963,994.17
支付的各项税费(元)4,470,879.0120,028,622.279,780,116.454,632,196.25
支付其他与经营活动有关的现金(元)5,958,208.3911,019,777.585,678,852.2210,660,283.35
经营活动现金流出小计(元)206,348,366.05620,489,353.36363,900,027.31276,153,942.11
经营活动产生的现金流量净额(元)-1,335,028.14-17,958,545.73-13,234,802.99-5,790,516.82
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)362,406.333,207,242.764,471,916.764,439,999
投资活动现金流出小计(元)362,406.333,207,242.764,471,916.764,439,999
投资活动产生的现金流量净额(元)-362,406.33-3,207,242.76-4,471,916.76-4,439,999
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)020,000,00019,790,00010,000,000
取得借款收到的现金(元)24,800,00022,850,00011,850,00024,467,000
筹资活动现金流入小计(元)24,800,00042,850,00031,640,00034,467,000
偿还债务支付的现金(元)25,300,00023,000,00011,150,00020,317,000
分配股利、利润或偿付利息支付的现金(元)310,491.19975,270.13541,696.691,261,181.09
筹资活动现金流出小计(元)25,610,491.1923,975,270.1311,691,696.6921,578,181.09
筹资活动产生的现金流量净额(元)-810,491.1918,874,729.8719,948,303.3112,888,818.91
五、现金及现金等价物净增加额-2,507,925.66-2,291,058.622,241,583.562,658,303.09
加:期初现金及现金等价物余额(元)8,537,664.9910,828,723.6110,828,723.618,170,420.52
期末现金及现金等价物余额(元)6,029,739.338,537,664.9913,070,307.1710,828,723.61
补充资料
净利润(元)15,126,576.4337,083,821.5422,623,439.6929,319,239.22
固定资产和投资性房地产折旧(元)2,145,894.44,126,427.342,017,713.883,817,888.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,145,894.44,126,427.342,017,713.883,817,888.54
无形资产摊销(元)58,156.86103,922.0847,306.8894,442.92
长期待摊费用摊销(元)410,721.24403,018.3678,897.7475,116.05
处置固定资产、无形资产和其他长期资产的损失(元)00395,027.320
财务费用(元)465,477.88-2,491,392.94541,696.69861,181.09
递延所得税(元)00-10,762.080
其中:递延所得税资产减少(元)00-10,762.080
存货的减少(元)-27,832,486.93-193,047,670.57-102,108,486.05123,847.57
经营性应收项目的减少(元)-100,331,452.15-181,920,527.75-45,086,153.37-29,797,606.5
经营性应付项目的增加(元)109,600,180.86303,414,255.86109,486,507.33-11,081,752.66
其他(元)00-1,219,990.980
经营活动产生的现金流量净额其他项目(元)-5,374,764.99000
经营活动产生的现金流量净额(元)-1,335,028.14-17,958,545.73-13,234,802.99-5,790,516.82
现金的期末余额(元)6,029,739.338,537,664.9913,070,307.1710,828,723.61
减:现金的期初余额(元)8,537,664.9910,828,723.6110,828,723.618,170,420.52
现金及现金等价物的净增加额(元)-2,507,925.66-2,291,058.622,241,583.562,658,303.09
公告日期2024-08-302024-04-252023-08-282023-04-27