现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)13,424,427.5433,592,821.8913,907,336.3558,348,522.01
收到的税费返还(元)972,872.662,190,199.061,202,266.383,204,248.22
收到其他与经营活动有关的现金(元)100,967.262,307.43,072.31152,819.9
经营活动现金流入小计(元)14,498,267.4635,785,328.3515,112,675.0461,705,590.13
购买商品、接受劳务支付的现金(元)8,243,731.565,893,029.765,287,982.5311,397,298.3
支付给职工以及为职工支付的现金(元)2,320,856.166,548,700.813,148,065.037,525,745.5
支付的各项税费(元)1,221,293.112,521,766.011,086,189.584,563,837.57
支付其他与经营活动有关的现金(元)477,683.161,063,053.43377,970.662,054,481.05
经营活动现金流出小计(元)12,263,563.9916,026,550.019,900,207.825,541,362.42
经营活动产生的现金流量净额(元)2,234,703.4719,758,778.345,212,467.2436,164,227.71
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00031,301.82
投资活动现金流入小计(元)00031,301.82
购建固定资产、无形资产和其他长期资产支付的现金(元)-544,761.135,037,920.48597,824.892,697,884.51
投资活动现金流出小计(元)-544,761.135,037,920.48597,824.892,697,884.51
投资活动产生的现金流量净额(元)544,761.13-5,037,920.48-597,824.89-2,666,582.69
三、筹资活动产生的现金流量:
取得借款收到的现金(元)00020,000,000
收到其他与筹资活动有关的现金(元)2,040,526.33,915,575.21,850,451.956,868,971.03
筹资活动现金流入小计(元)2,040,526.33,915,575.21,850,451.976,868,971.03
偿还债务支付的现金(元)00067,000,000
分配股利、利润或偿付利息支付的现金(元)597,799.981,192,333.28630,088.861,608,446.49
支付其他与筹资活动有关的现金(元)5,234,117.6428,030,410.517,804,552.230,469,362.37
筹资活动现金流出小计(元)5,831,917.6229,222,743.7818,434,641.0699,077,808.86
筹资活动产生的现金流量净额(元)-3,791,391.32-25,307,168.58-16,584,189.16-22,208,837.83
五、现金及现金等价物净增加额-1,011,926.72-10,586,310.72-11,969,546.8111,288,807.19
加:期初现金及现金等价物余额(元)1,844,309.1512,430,619.8712,431,119.871,141,812.68
期末现金及现金等价物余额(元)832,382.431,844,309.15461,573.0612,430,619.87
补充资料
净利润(元)-1,479,175.95-3,589,721.64-1,462,487.743,803,393.33
固定资产和投资性房地产折旧(元)7,840,862.7116,489,326.727,786,407.6419,156,292.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,840,862.7116,489,326.727,786,407.6419,156,292.27
无形资产摊销(元)137,490.56272,959.83122,773.23271,427.11
长期待摊费用摊销(元)000156,015.1
处置固定资产、无形资产和其他长期资产的损失(元)000336.68
固定资产报废损失(元)000929,621.73
财务费用(元)594,533.321,192,333.28591,266.641,525,223.85
递延所得税(元)-108,741.02275,028.99-724,334.53809,175.46
其中:递延所得税资产减少(元)0481,745.85-696,575.291,069,972.11
递延所得税负债增加(元)-108,741.02-206,716.86-27,759.24-260,796.65
存货的减少(元)4,186.8-2,986.8-6.27,154.16
经营性应收项目的减少(元)-2,329,279.22808,596.47-2,980,692.1212,714,179.54
经营性应付项目的增加(元)-2,675,896.533,636,057.431,751,621.39-3,831,151.06
其他(元)284,270.92769,547.980688,862.75
经营活动产生的现金流量净额其他项目(元)-33,548.12-92,363.92127,918.930
经营活动产生的现金流量净额(元)2,234,703.4719,758,778.345,212,467.2436,164,227.71
现金的期末余额(元)832,382.431,844,309.15461,573.0612,430,619.87
减:现金的期初余额(元)1,844,309.1512,430,619.8712,431,119.871,141,812.68
现金及现金等价物的净增加额(元)-1,011,926.72-10,586,310.72-11,969,546.8111,288,807.19
公告日期2024-08-262024-04-292023-08-312023-04-26