现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)72,580,592.86130,515,746.1163,827,528.15130,841,857.2
收到的税费返还(元)2,293.1502,295.090
收到其他与经营活动有关的现金(元)1,864,706.28839,541.92816,450.151,967,347.84
经营活动现金流入小计(元)74,447,592.29131,355,288.0364,646,273.39132,809,205.04
购买商品、接受劳务支付的现金(元)61,135,658.0892,630,552.2353,555,843.1297,053,662.46
支付给职工以及为职工支付的现金(元)7,915,303.1620,018,605.79,698,420.0620,782,597.97
支付的各项税费(元)2,976,937.427,662,415.364,396,324.336,922,930.77
支付其他与经营活动有关的现金(元)5,376,726.6113,122,631.765,966,975.9413,336,006.92
经营活动现金流出小计(元)77,404,625.27133,434,205.0573,617,563.45138,095,198.12
经营活动产生的现金流量净额(元)-2,957,032.98-2,078,917.02-8,971,290.06-5,285,993.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)09,942.8700
取得投资收益收到的现金(元)6,081.21000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)061,079.651,787.6116,021.99
收到其他与投资活动有关的现金(元)8,700,0000010,446,677.23
投资活动现金流入小计(元)8,706,081.2171,022.521,787.6110,462,699.22
购建固定资产、无形资产和其他长期资产支付的现金(元)14,883.44787,319.570268,818.15
投资支付的现金(元)100,0000010,000
支付其他与投资活动有关的现金(元)08,700,00000
投资活动现金流出小计(元)114,883.449,487,319.570278,818.15
投资活动产生的现金流量净额(元)8,591,197.77-9,416,297.051,787.6110,183,881.07
三、筹资活动产生的现金流量:
取得借款收到的现金(元)51,200,000104,890,00056,650,00066,984,178.24
收到其他与筹资活动有关的现金(元)0038,900,00035,850,371.86
筹资活动现金流入小计(元)51,200,000104,890,00095,550,000102,834,550.1
偿还债务支付的现金(元)74,687,230.7370,000,00050,000,00086,984,178.24
分配股利、利润或偿付利息支付的现金(元)1,638,948.44,050,433.962,759,619.792,884,285.21
支付其他与筹资活动有关的现金(元)98,816.05554,491.2144,506,765.935,921,494.89
筹资活动现金流出小计(元)76,424,995.1874,604,925.1797,266,385.69125,789,958.34
筹资活动产生的现金流量净额(元)-25,224,995.1830,285,074.83-1,716,385.69-22,955,408.24
五、现金及现金等价物净增加额-19,590,830.3918,789,860.76-10,685,888.14-18,057,520.25
加:期初现金及现金等价物余额(元)40,067,029.7221,277,168.9621,277,168.9639,334,689.21
期末现金及现金等价物余额(元)20,476,199.3340,067,029.7210,591,280.8221,277,168.96
补充资料
净利润(元)-1,209,533.05-1,963,186.67-1,687,904.981,585,452.34
固定资产和投资性房地产折旧(元)2,906,986.086,272,938.973,105,398.466,822,880.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,906,986.086,272,938.973,105,398.466,822,880.51
无形资产摊销(元)629,417.041,309,148.38679,731.341,409,777.52
处置固定资产、无形资产和其他长期资产的损失(元)052,420.56877.73756.11
公允价值变动损失(元)00057.13
财务费用(元)1,852,879.324,308,161.692,771,109.632,910,913.42
递延所得税(元)92,532.02-300,340.7-165,337.1103,338.85
其中:递延所得税资产减少(元)154,149.47-241,058.45-107,604.5214,234.21
递延所得税负债增加(元)-61,617.45-59,282.25-57,732.6-110,895.36
存货的减少(元)-4,165,753.31-1,324,397.84-12,121,550.82-810,758.5
经营性应收项目的减少(元)4,359,459.41-8,450,901.62-20,967,880.9659,480,288.34
经营性应付项目的增加(元)-8,178,727.21-2,639,737.0118,992,943.95-76,258,891
其他(元)0-1,000,00000
经营活动产生的现金流量净额(元)-2,957,032.98-2,078,917.02-8,971,290.06-5,285,993.08
现金的期末余额(元)20,476,199.3340,067,029.7210,591,280.8221,277,168.96
减:现金的期初余额(元)40,067,029.7221,277,168.9621,277,168.9639,334,689.21
现金及现金等价物的净增加额(元)-19,590,830.3918,789,860.76-10,685,888.14-18,057,520.25
公告日期2024-08-282024-04-262023-08-282023-04-26