现金流量表

2024年中报2023年年报2023年三季报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)545,649,842.291,003,429,747.26680,460,107.68986,913,314.29
收到的税费返还(元)5,773,797.9322,120,579.5614,872,806.9414,989,314.64
收到其他与经营活动有关的现金(元)24,861,377.5414,661,521.8611,279,692.9336,919,616.5
经营活动现金流入小计(元)576,285,017.761,040,211,848.68706,612,607.551,038,822,245.43
购买商品、接受劳务支付的现金(元)383,846,833.15556,817,298.11379,344,632.43558,291,044.66
支付给职工以及为职工支付的现金(元)132,826,867.71249,726,699.42186,654,451.46223,819,708.07
支付的各项税费(元)12,310,678.253,541,529.5337,302,012.433,219,606.45
支付其他与经营活动有关的现金(元)35,976,306.3877,543,486.5236,650,118.2673,173,466.31
经营活动现金流出的平衡项目(元)0-0.0100
经营活动现金流出小计(元)564,960,685.44937,629,013.57639,951,214.55888,503,825.49
经营活动产生的现金流量净额平衡项目(元)000-0.01
经营活动产生的现金流量净额(元)11,324,332.32102,582,835.1166,661,393150,318,419.93
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)9,254.6200572,223.12
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,465,163.03384,691.05212,114.4923,000
处置子公司及其他营业单位收到的现金净额(元)000186,258.62
收到其他与投资活动有关的现金(元)35,268,332.4500193,645,410.65
投资活动现金流入小计(元)36,742,750.1384,691.05212,114.49194,426,892.39
购建固定资产、无形资产和其他长期资产支付的现金(元)162,525,665.43277,046,920.17195,028,781.11251,354,916.99
投资支付的现金(元)04,249,62000
支付其他与投资活动有关的现金(元)034,000,0000190,000,000
投资活动现金流出小计(元)162,525,665.43315,296,540.17195,028,781.11441,354,916.99
投资活动产生的现金流量净额(元)-125,782,915.33-314,911,849.12-194,816,666.62-246,928,024.6
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)60,00000594,886.36
其中:子公司吸收少数股东投资收到的现金(元)60,00000594,886.36
取得借款收到的现金(元)213,155,359.07211,211,787.35123,515,064.3210,000,000
筹资活动现金流入小计(元)213,215,359.07211,211,787.35123,515,064.3210,594,886.36
偿还债务支付的现金(元)40,400,00030,000,00010,000,0000
分配股利、利润或偿付利息支付的现金(元)5,586,188.12,536,190.841,312,520.4821,789,541.53
支付其他与筹资活动有关的现金(元)20,539,333.9335,114,678.0641,173,718.7751,502,411.83
筹资活动现金流出小计(元)66,525,522.0367,650,868.952,486,239.2573,291,953.36
筹资活动产生的现金流量净额(元)146,689,837.04143,560,918.4571,028,825.07-62,697,067
四、汇率变动对现金及现金等价物的影响-7,882,265.374,498,580.347,773,858.318,957,843.9
五、现金及现金等价物净增加额24,348,988.66-64,269,515.22-49,352,590.25-140,348,827.77
加:期初现金及现金等价物余额(元)79,145,555.92143,415,071.14143,415,071.14283,763,898.91
期末现金及现金等价物余额(元)103,494,544.5879,145,555.9294,062,480.89143,415,071.14
补充资料
净利润(元)34,317,620.2668,821,050.2665,665,939.4988,489,921.93
资产减值准备(元)10,057,223.258,602,783.95,791,150.749,662,406.41
固定资产和投资性房地产折旧(元)20,551,228.4236,937,664.4727,509,596.1328,549,975.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)20,551,228.4236,937,664.4727,509,596.1328,549,975.94
无形资产摊销(元)1,728,140.512,864,099.82,127,764.731,623,780.8
长期待摊费用摊销(元)2,515,949.625,362,852.813,123,996.153,469,167.06
处置固定资产、无形资产和其他长期资产的损失(元)909,297.39-24,350.07-13,882.467,185.56
固定资产报废损失(元)0006,257.91
财务费用(元)5,755,188.663,954,305.21-2,225,649.92-20,204,101.06
投资损失(元)4,458.0344,835.5639,773.13334,972.77
递延所得税(元)-2,296,186.25-3,852,700.32-2,885,131.25-5,118,782.25
其中:递延所得税资产减少(元)-4,493,315.94-591,234.25-819,965.17-10,615,995.3
递延所得税负债增加(元)2,197,129.69-3,261,466.07-2,065,166.085,497,213.05
存货的减少(元)-42,364,319.54-16,624,861.75-27,015,993.73-29,346,526.79
经营性应收项目的减少(元)-107,513,708.84-128,034,292.57-135,608,038.9233,901,631.8
经营性应付项目的增加(元)63,001,025.3481,637,937.5995,524,904.714,555,897.59
其他(元)4,204,334.288,234,974.86,132,807.699,746,217.73
经营活动产生的现金流量净额平衡项目(元)0.01000
经营活动产生的现金流量净额(元)11,324,332.32102,582,835.1166,661,393150,318,419.93
现金的期末余额(元)103,494,544.5879,145,555.9294,062,480.89143,415,071.14
减:现金的期初余额(元)79,145,555.92143,415,071.14143,415,071.14283,763,898.91
现金及现金等价物的净增加额(元)24,348,988.66-64,269,515.22-49,352,590.25-140,348,827.77
公告日期2025-03-172025-03-172023-12-262025-03-17