现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,583,921.2776,224,360.6247,963,042.0679,610,273.65
收到的税费返还(元)03,057,60002,284,607.55
收到其他与经营活动有关的现金(元)522,164.8225,037,125.8310,239,617.041,028,093.94
经营活动现金流入小计(元)31,106,086.09104,319,086.4558,202,659.182,922,975.14
购买商品、接受劳务支付的现金(元)16,636,413.2261,572,382.1137,186,138.6769,731,440.59
支付给职工以及为职工支付的现金(元)5,188,391.5711,749,415.936,220,875.4911,394,914.31
支付的各项税费(元)1,063,149.615,968,496.834,254,771.054,815,476.36
支付其他与经营活动有关的现金(元)3,840,741.7424,436,301.197,694,809.738,024,087.74
经营活动现金流出小计(元)26,728,696.14103,726,596.0655,356,594.9493,965,919
经营活动产生的现金流量净额(元)4,377,389.95592,490.392,846,064.16-11,042,943.86
二、投资活动产生的现金流量:
收到其他与投资活动有关的现金(元)22,374.22000
投资活动现金流入小计(元)22,374.22000
购建固定资产、无形资产和其他长期资产支付的现金(元)2,386,961.71557,645.277,0001,686,384.28
投资活动现金流出小计(元)2,386,961.71557,645.277,0001,686,384.28
投资活动产生的现金流量净额(元)-2,364,587.49-557,645.27-7,000-1,686,384.28
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)010,000,00010,000,0000
取得借款收到的现金(元)20,790,00060,000,00028,000,00040,000,000
收到其他与筹资活动有关的现金(元)5,041,161.114,230,0007,646,254.56912,647.76
筹资活动现金流入小计(元)25,831,161.1174,230,00045,646,254.5640,912,647.76
偿还债务支付的现金(元)24,999,00058,001,00028,001,00023,000,000
分配股利、利润或偿付利息支付的现金(元)811,397.5711,850,155.4210,995,672.371,171,534.71
支付其他与筹资活动有关的现金(元)2,264,329.144,000,0004,213,314.53,900,653.33
筹资活动现金流出小计(元)28,074,726.7173,851,155.4243,209,986.8728,072,188.04
筹资活动产生的现金流量净额(元)-2,243,565.6378,844.582,436,267.6912,840,459.72
五、现金及现金等价物净增加额-230,763.14413,689.75,275,331.85111,131.58
加:期初现金及现金等价物余额(元)3,775,388.653,361,698.953,361,698.953,250,567.37
期末现金及现金等价物余额(元)3,544,625.513,775,388.658,637,030.83,361,698.95
补充资料
净利润(元)-3,450,613.33-1,994,184.415,454,786.87,692,078.96
资产减值准备(元)23,358.12-585,907.8-579,247.59244,628.8
固定资产和投资性房地产折旧(元)837,238.931,680,086.75878,250.831,715,012.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)837,238.931,680,086.75878,250.831,715,012.13
无形资产摊销(元)44,724.9282,806.9641,403.4882,026
长期待摊费用摊销(元)290,582.99548,049.86275,043.17567,519.95
处置固定资产、无形资产和其他长期资产的损失(元)0003,461.54
财务费用(元)811,397.571,641,489.86741,063.761,274,125.26
递延所得税(元)1,933.43-130,378.7954,726.97813,393.45
其中:递延所得税资产减少(元)31,093.86-72,057.9383,871.821,219,694.62
递延所得税负债增加(元)-29,160.43-58,320.86-29,144.85-406,301.17
存货的减少(元)-5,389,297.81,464,663.352,653,042.49696,812.58
经营性应收项目的减少(元)9,506,381.912,882,8439,479,206.27-32,632,432.73
经营性应付项目的增加(元)1,536,455.65-6,035,027.37-15,929,708.575,996,735.92
经营活动产生的现金流量净额(元)4,377,389.95592,490.392,846,064.16-11,042,943.86
现金的期末余额(元)03,775,388.658,637,030.83,361,698.95
减:现金的期初余额(元)03,361,698.953,361,698.953,250,567.37
加:现金等价物的期末余额(元)3,544,625.51000
减:现金等价物的期初余额(元)3,775,388.65000
现金及现金等价物的净增加额(元)-230,763.14413,689.75,275,331.85111,131.58
公告日期2024-08-272024-04-292023-08-182023-04-06