现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)64,783,300.17117,394,312.1748,509,228.0494,389,714.87
收到的税费返还(元)815,155.35,067,885.941,214,227.737,683,096.01
收到其他与经营活动有关的现金(元)30,347,220.558,365,848.883,879,086.3521,239,009.23
经营活动现金流入小计(元)95,945,676.02130,828,046.9953,602,542.12123,311,820.11
购买商品、接受劳务支付的现金(元)29,590,629.985,517,987.4343,409,153.860,412,147.36
支付给职工以及为职工支付的现金(元)20,875,890.5635,905,478.2215,629,026.1133,662,095.05
支付的各项税费(元)6,251,092.213,331,670.28,988,050.6212,426,308.07
支付其他与经营活动有关的现金(元)28,396,640.1718,969,190.073,732,189.6232,593,850.15
经营活动现金流出小计(元)85,114,252.83153,724,325.9271,758,420.15139,094,400.63
经营活动产生的现金流量净额(元)10,831,423.19-22,896,278.93-18,155,878.03-15,782,580.52
二、投资活动产生的现金流量:
收回投资收到的现金(元)057,706,31856,706,31857,300,000
取得投资收益收到的现金(元)25,975.87188,307.24187,356.21217,923.3
处置固定资产、无形资产和其他长期资产收回的现金净额(元)01,476,0001,400,0000
投资活动现金流入小计(元)25,975.8759,370,625.2458,293,674.2157,517,923.3
购建固定资产、无形资产和其他长期资产支付的现金(元)358,439.092,319,876.12,474,078.613,990,326.01
投资支付的现金(元)057,506,31856,652,81857,446,499
投资活动现金流出小计(元)358,439.0959,826,194.159,126,896.671,436,825.01
投资活动产生的现金流量净额(元)-332,463.22-455,568.86-833,222.39-13,918,901.71
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00076,203,998
取得借款收到的现金(元)35,000,00058,680,00023,000,00087,280,000
筹资活动现金流入小计(元)35,000,00058,680,00023,000,000163,483,998
偿还债务支付的现金(元)23,000,00060,160,00032,480,00085,048,990.39
分配股利、利润或偿付利息支付的现金(元)9,977,748.5710,902,334.959,760,180.4917,855,388.65
支付其他与筹资活动有关的现金(元)02,067,951.21,160,4402,257,935.17
筹资活动现金流出小计(元)32,977,748.5773,130,286.1543,400,620.49105,162,314.21
筹资活动产生的现金流量净额(元)2,022,251.43-14,450,286.15-20,400,620.4958,321,683.79
五、现金及现金等价物净增加额12,521,211.4-37,802,133.94-39,389,720.9128,620,201.56
加:期初现金及现金等价物余额(元)6,733,319.5144,535,453.4544,535,453.4515,915,251.89
期末现金及现金等价物余额(元)19,254,530.916,733,319.515,145,732.5444,535,453.45
补充资料
净利润(元)12,963,045.8618,653,805.647,147,612.5420,680,033.03
资产减值准备(元)0314,582.8553,567.99-749,159.67
固定资产和投资性房地产折旧(元)5,004,993.2912,223,751.444,713,360.8410,968,781.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,004,993.2912,223,751.444,713,360.8410,968,781.19
无形资产摊销(元)168,309.36336,618.72168,309.36363,105.24
长期待摊费用摊销(元)270,935.3664,164.6534,895.9392,301.36
处置固定资产、无形资产和其他长期资产的损失(元)-53,097.35-168,845.98-152,558212.5
公允价值变动损失(元)0-215,733.350-160,990.36
财务费用(元)1,527,013.322,169,075.041,405,362.333,486,494.88
投资损失(元)-25,975.87-188,308.24-187,356.21-217,923.3
递延所得税(元)159,150.81-1,288,737.54-101,181.26-647,435.99
其中:递延所得税资产减少(元)-291,508.15-1,133,418.22-101,181.26-657,334.52
递延所得税负债增加(元)450,658.96-155,319.3209,898.53
存货的减少(元)-1,749,893.5-18,353,298.53-5,579,232.11-4,553,028.35
经营性应收项目的减少(元)-8,264,141.6-49,425,488.55-31,655,497.4-3,466,918.09
经营性应付项目的增加(元)-2,518,078.036,912,050.755,053,405.6-43,501,908.32
经营活动产生的现金流量净额(元)10,831,423.19-22,896,278.93-18,155,878.03-15,782,580.52
现金的期末余额(元)19,254,530.916,733,319.515,145,732.5444,535,453.45
减:现金的期初余额(元)6,733,319.5144,535,453.4544,535,453.4515,915,251.89
现金及现金等价物的净增加额(元)12,521,211.4-37,802,133.94-39,389,720.9128,620,201.56
公告日期2024-08-272024-04-302023-08-302023-04-27