现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)1,539,272,863.34459,144,502.511,067,041,284.48359,831,031.5
收到的税费返还(元)91,210,654.6638,005,176.9574,438,391.0627,778,528.74
收到其他与经营活动有关的现金(元)16,157,053.35,094,526.4717,238,842.456,958,077.15
经营活动现金流入小计(元)1,646,640,571.3502,244,205.931,158,718,517.99394,567,637.39
购买商品、接受劳务支付的现金(元)1,303,283,865.37401,837,423.7792,197,982.19333,887,275.18
支付给职工以及为职工支付的现金(元)191,372,144.11101,962,021.71178,631,789.5382,112,520.13
支付的各项税费(元)42,981,199.1629,618,78727,702,879.9814,294,192.8
支付其他与经营活动有关的现金(元)59,533,399.3220,788,724.5143,646,570.799,219,776.17
经营活动现金流出小计(元)1,597,170,607.96554,206,956.921,042,179,222.49439,513,764.28
经营活动产生的现金流量净额(元)49,469,963.34-51,962,750.99116,539,295.5-44,946,126.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)30,000,000103,734,231.3720,262,829.370
取得投资收益收到的现金(元)2,074,025.756,608.8514,4600
处置固定资产、无形资产和其他长期资产收回的现金净额(元)80,044.2502,0000
处置子公司及其他营业单位收到的现金净额(元)020,00007,075.05
收到其他与投资活动有关的现金(元)6,957,061.4905,876,048.430
投资活动现金流入小计(元)39,111,131.49103,760,840.2226,155,337.87,075.05
购建固定资产、无形资产和其他长期资产支付的现金(元)19,522,508.2411,064,478.9813,137,543.866,784,725.68
投资支付的现金(元)44,000,000195,238,883.5865,262,829.370
支付其他与投资活动有关的现金(元)0022,058.360
投资活动现金流出小计(元)63,522,508.24206,303,362.5678,422,431.596,784,725.68
投资活动产生的现金流量净额(元)-24,411,376.75-102,542,522.34-52,267,093.79-6,777,650.63
三、筹资活动产生的现金流量:
取得借款收到的现金(元)563,986,427.69270,450,044.06498,727,590.82209,255,744.21
收到其他与筹资活动有关的现金(元)148,503,991.2872,993,830.03210,595,828.6999,048,938.89
筹资活动现金流入小计(元)712,490,418.97343,443,874.09709,323,419.51308,304,683.1
偿还债务支付的现金(元)606,845,012.88236,261,559.56439,356,568.02198,468,979.69
分配股利、利润或偿付利息支付的现金(元)122,167,710.11116,693,545.9769,643,574.971,650,805.72
支付其他与筹资活动有关的现金(元)103,514,277.6240,952,046.11161,333,215.6781,438,139.19
筹资活动现金流出小计(元)832,527,000.61393,907,151.64670,333,358.66281,557,924.6
筹资活动产生的现金流量净额(元)-120,036,581.64-50,463,277.5538,990,060.8526,746,758.5
四、汇率变动对现金及现金等价物的影响11,541,633.96-8,547,588.254,966,896.73,320,737.97
五、现金及现金等价物净增加额-83,436,361.09-213,516,139.13108,229,159.26-21,656,281.05
加:期初现金及现金等价物余额(元)234,643,640.02234,643,640.02126,414,480.76126,414,480.76
期末现金及现金等价物余额(元)151,207,278.9321,127,500.89234,643,640.02104,758,199.71
补充资料
净利润(元)93,962,707.2218,179,810.1793,804,518.5816,916,391.53
资产减值准备(元)11,231,555.242,932,277.594,087,496.491,968,774.32
固定资产和投资性房地产折旧(元)10,178,172.842,115,008.489,215,207.023,939,579.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,178,172.842,115,008.489,215,207.023,939,579.99
无形资产摊销(元)1,083,348.13612,176.531,074,728.92536,611.31
处置固定资产、无形资产和其他长期资产的损失(元)-27,297.01167,494.68-1,075.05234,891.25
固定资产报废损失(元)00235,966.30
公允价值变动损失(元)-3,727,148.850266,301.080
财务费用(元)-6,879,679.08-2,372,496.18-2,839,072.143,298,705.55
投资损失(元)-9,253,255.186,540.7-5,876,396.870
递延所得税(元)56,850.92-709,205.61-1,436,500.31-586,596.91
其中:递延所得税资产减少(元)-889,380.76-491,505.74-1,448,652.03-568,910.36
递延所得税负债增加(元)946,231.68-217,699.8712,151.72-17,686.55
存货的减少(元)-26,942,949.3-55,977,634.12-31,166,244.03-28,860,740.98
经营性应收项目的减少(元)-13,462,365.32-48,479,289.26-9,400,366.53-60,744,321.7
经营性应付项目的增加(元)-8,918,217.2530,326,841.5256,776,975.2417,018,095.61
经营活动产生的现金流量净额平衡项目(元)000-0.01
经营活动产生的现金流量净额(元)49,469,963.34-51,962,750.99116,539,295.5-44,946,126.89
现金的期末余额(元)151,207,278.9321,127,500.89234,643,640.02104,758,199.71
减:现金的期初余额(元)234,643,640.02234,643,640.02126,414,480.76126,414,480.76
现金及现金等价物的净增加额(元)-83,436,361.09-213,516,139.13108,229,159.26-21,656,281.05
公告日期2025-04-252024-08-282024-04-232023-08-28