现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)67,372,408.3351,899,952.05263,530,717.52140,409,392.18
收到其他与经营活动有关的现金(元)7,390,934.0810,980,534.883,745,476.392,869,841.5
经营活动现金流入小计(元)74,763,342.38362,880,486.93267,276,193.91143,279,233.68
购买商品、接受劳务支付的现金(元)99,253,423.79201,731,425.27134,983,028.5976,357,001.91
支付给职工以及为职工支付的现金(元)13,348,444.4233,380,496.1218,333,087.5712,074,853.3
支付的各项税费(元)771,979.294,673,182.714,230,015.954,021,904.55
支付其他与经营活动有关的现金(元)20,704,787.86189,742,553.7529,693,404.5414,479,420.88
经营活动现金流出小计(元)134,078,635.36429,527,657.85187,239,536.65106,933,180.64
经营活动产生的现金流量净额(元)-59,315,292.98-66,647,170.9280,036,657.2636,346,053.04
二、投资活动产生的现金流量:
收回投资收到的现金(元)0216,000,000162,000,000162,000,000
取得投资收益收到的现金(元)10,000,0002,659,913.381,377,885.981,377,885.98
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,000000
投资活动现金流入小计(元)10,002,000218,659,913.38163,377,885.98163,377,885.98
购建固定资产、无形资产和其他长期资产支付的现金(元)5,115,064.9324,553,263.6719,046,335.6710,090,548.57
投资支付的现金(元)0106,000,000102,000,000102,000,000
投资活动现金流出小计(元)5,115,064.93130,553,263.67121,046,335.67112,090,548.57
投资活动产生的现金流量净额(元)4,886,935.0788,106,649.7142,331,550.3151,287,337.41
三、筹资活动产生的现金流量:
取得借款收到的现金(元)43,386,303000
筹资活动现金流入小计(元)43,386,303000
分配股利、利润或偿付利息支付的现金(元)020,015,52020,015,52020,015,520
支付其他与筹资活动有关的现金(元)166,950.78000
筹资活动现金流出小计(元)166,950.7820,015,52020,015,52020,015,520
筹资活动产生的现金流量净额(元)43,219,352.22-20,015,520-20,015,520-20,015,520
五、现金及现金等价物净增加额-11,209,005.691,443,958.79102,352,687.5767,617,870.45
加:期初现金及现金等价物余额(元)50,435,593.0448,991,634.2548,991,634.2548,991,634.25
期末现金及现金等价物余额(元)39,226,587.3550,435,593.04151,344,321.82116,609,504.7
补充资料
净利润(元)-16,979,631.1146,964,431.52-2,760,538.81-6,121,055.33
资产减值准备(元)7,737.621,276,287.221,208,650.532,002,605.62
固定资产和投资性房地产折旧(元)6,792,797.1811,053,397.127,896,540.685,134,998.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)6,792,797.1811,053,397.127,896,540.685,134,998.23
无形资产摊销(元)781,906.941,606,182.341,199,395.54794,319.25
长期待摊费用摊销(元)341,051.88924,097.47603,571.53438,793.08
处置固定资产、无形资产和其他长期资产的损失(元)0-9,317.28-9,317.28-9,317.28
公允价值变动损失(元)072,585.8972,585.8972,585.89
财务费用(元)51,122.4116,712.691,616.3261,752.34
投资损失(元)-453,353.17-3,098,121.82-2,827,980.97-2,313,742.08
递延所得税(元)0-68,891.0429,068.20
其中:递延所得税资产减少(元)0-68,891.0429,068.20
存货的减少(元)-31,031,712.528,395,411.9-24,405,807.15-5,392,486.59
经营性应收项目的减少(元)-54,726,760.2926,548,775.66-20,273,874.83-36,727,511.48
经营性应付项目的增加(元)42,555,511.99-6,182,707.12118,938,278.8278,200,635.47
其他(元)-7,566,997.95-155,416,731.3500
经营活动产生的现金流量净额平衡项目(元)0.01000
经营活动产生的现金流量净额(元)-59,315,292.98-66,647,170.9280,036,657.2636,346,053.04
现金的期末余额(元)39,226,587.3550,435,593.04151,344,321.82116,609,504.7
减:现金的期初余额(元)50,435,593.0448,991,634.2548,991,634.2548,991,634.25
现金及现金等价物的净增加额(元)-11,209,005.691,443,958.79102,352,687.5767,617,870.45
公告日期2024-08-262024-03-272023-10-302023-08-25