现金流量表

2024年年报2023年年报2023年一季报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)772,798,054.84822,338,349.58142,113,198.41789,538,364.66
收到的税费返还(元)1,993,311.282,111,553.1404,492,641.15
收到其他与经营活动有关的现金(元)307,390,718.5378,494,317.7732,000,167.4529,658,244.95
经营活动现金流入小计(元)1,082,182,084.65902,944,220.49174,113,365.86823,689,250.76
购买商品、接受劳务支付的现金(元)500,118,249.41511,564,281.22130,654,095.67529,236,923.16
支付给职工以及为职工支付的现金(元)105,823,281.21101,097,857.2827,453,359.4290,034,884.24
支付的各项税费(元)58,862,406.5447,615,655.310,499,466.4258,429,276.05
支付其他与经营活动有关的现金(元)281,367,899.2572,409,035.8339,923,760.0554,350,265.26
经营活动现金流出小计(元)946,171,836.41732,686,829.63208,530,681.56732,051,348.71
经营活动产生的现金流量净额平衡项目(元)00.0100
经营活动产生的现金流量净额(元)136,010,248.24170,257,390.87-34,417,315.791,637,902.05
二、投资活动产生的现金流量:
收回投资收到的现金(元)165,995,0802,293,760090,000,000
取得投资收益收到的现金(元)1,284,325.441,471,304.130233,145.58
处置固定资产、无形资产和其他长期资产收回的现金净额(元)26,014.0700143,000
处置子公司及其他营业单位收到的现金净额(元)0500,000016,650,000
投资活动现金流入小计(元)167,305,419.514,265,064.130107,026,145.58
购建固定资产、无形资产和其他长期资产支付的现金(元)5,596,281.8522,230,338.4449,444.7816,407,707.66
投资支付的现金(元)100,000,00070,000,000090,795,600
投资活动现金流出小计(元)105,596,281.8592,230,338.4449,444.78107,203,307.66
投资活动产生的现金流量净额(元)61,709,137.66-87,965,274.31-49,444.78-177,162.08
三、筹资活动产生的现金流量:
取得借款收到的现金(元)82,237,086.2998,000,00010,000,00079,000,000
筹资活动现金流入小计(元)82,237,086.2998,000,00010,000,00079,000,000
偿还债务支付的现金(元)79,253,637.9109,000,00015,000,00075,000,000
分配股利、利润或偿付利息支付的现金(元)23,709,042.0126,384,373.49941,749.9922,268,238.96
其中:子公司支付给少数股东的股利、利润(元)9,309,46012,399,480012,399,480
支付其他与筹资活动有关的现金(元)79,931,40040,996,402.0640,750,00021,966,545.68
筹资活动现金流出小计(元)182,894,079.91176,380,775.5556,691,749.99119,234,784.64
筹资活动产生的现金流量净额(元)-100,656,993.62-78,380,775.55-46,691,749.99-40,234,784.64
四、汇率变动对现金及现金等价物的影响934,600.361,606,189.05-358,6411,409,306.21
五、现金及现金等价物净增加额97,996,992.645,517,530.06-81,517,151.4752,635,261.54
加:期初现金及现金等价物余额(元)199,131,207.69193,613,677.63193,613,677.63140,978,416.09
期末现金及现金等价物余额(元)297,128,200.33199,131,207.69112,096,526.16193,613,677.63
补充资料
净利润(元)83,772,930.1484,026,007.8311,623,834.3991,205,080.94
资产减值准备(元)6,103,264.7422,799,510.941,692,774.3118,873,358.84
固定资产和投资性房地产折旧(元)23,657,230.3904,897,708.430
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)23,657,230.3904,897,708.430
无形资产摊销(元)1,510,541.121,306,603.49296,094.95922,855.5
长期待摊费用摊销(元)000523,555.74
处置固定资产、无形资产和其他长期资产的损失(元)143,344.16-337,239.51252,471.83428,325.91
公允价值变动损失(元)-158,340-719,88038,0803,561,040
财务费用(元)9,320,042.116,755,958.223,223,443.957,532,950.96
投资损失(元)-1,125,985.44-2,419,818.2-411,494.37-544,027.91
递延所得税(元)94,570.44-2,617,958.78-3,140,296.75-2,677,273.78
其中:递延所得税资产减少(元)345,574.44-2,367,640.59-3,077,717.21-2,426,955.61
递延所得税负债增加(元)-251,004-250,318.19-62,579.54-250,318.17
存货的减少(元)50,151,654.93-64,279,595.484,200,369.34-26,290,688.76
经营性应收项目的减少(元)40,734,974.6871,510,314.7-65,819,472.75-64,472,366.21
经营性应付项目的增加(元)-78,193,979.0334,435,418.497,688,049.2239,993,706.99
其他(元)01,041,121.751,041,121.753,309,689.22
经营活动产生的现金流量净额(元)136,010,248.24170,257,390.87-34,417,315.791,637,902.05
现金的期末余额(元)297,128,200.330112,096,526.160
减:现金的期初余额(元)199,131,207.690193,613,677.630
现金及现金等价物的净增加额(元)97,996,992.645,517,530.06-81,517,151.4752,635,261.54
公告日期2025-03-282024-08-282023-09-222024-08-28