现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)95,650,901.08171,533,283.1884,555,064.66130,005,998.4
收到其他与经营活动有关的现金(元)1,284,514.2539,440,798.867,722,268.821,400,854.38
经营活动现金流入小计(元)96,935,415.33210,974,082.0492,277,333.48131,406,852.78
购买商品、接受劳务支付的现金(元)43,168,835.685,507,588.5859,174,128.5659,010,712.08
支付给职工以及为职工支付的现金(元)6,253,939.0213,430,007.916,716,516.8213,509,050.96
支付的各项税费(元)7,609,025.1320,093,710.8113,044,021.7812,351,289.16
支付其他与经营活动有关的现金(元)4,598,351.5138,237,985.717,683,555.2616,127,309.52
经营活动现金流出小计(元)61,630,151.26157,269,293.0186,618,222.42100,998,361.72
经营活动产生的现金流量净额(元)35,305,264.0753,704,789.035,659,111.0630,408,491.06
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)1,603,603.8312,413,456.868,850,221.718,435,231.48
投资活动现金流出小计(元)1,603,603.8312,413,456.868,850,221.718,435,231.48
投资活动产生的现金流量净额(元)-1,603,603.83-12,413,456.86-8,850,221.71-8,435,231.48
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)09,834,716.999,834,716.9942,000,000
取得借款收到的现金(元)55,700,00075,700,00075,700,00055,750,000
收到其他与筹资活动有关的现金(元)030,000,00000
筹资活动现金流入小计(元)55,700,000115,534,716.9985,534,716.9997,750,000
偿还债务支付的现金(元)55,700,00075,750,00075,750,00055,800,000
分配股利、利润或偿付利息支付的现金(元)1,913,461.394,488,2912,437,420.1747,506,222.3
支付其他与筹资活动有关的现金(元)030,079,211057,200
筹资活动现金流出小计(元)57,613,461.39110,317,50278,187,420.17103,363,422.3
筹资活动产生的现金流量净额(元)-1,913,461.395,217,214.997,347,296.82-5,613,422.3
四、汇率变动对现金及现金等价物的影响-760.39927,209.58736,583.29449,858.48
五、现金及现金等价物净增加额31,787,438.4647,435,756.744,892,769.4616,809,695.76
加:期初现金及现金等价物余额(元)71,751,478.8524,315,722.1124,315,722.117,506,026.35
期末现金及现金等价物余额(元)103,538,917.3171,751,478.8529,208,491.5724,315,722.11
补充资料
净利润(元)23,036,758.0344,544,087.128,113,80039,403,300
资产减值准备(元)056,190.9556,200377,100
固定资产和投资性房地产折旧(元)7,510,801.2815,773,064.318,342,20017,357,100
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,510,801.2815,773,064.318,342,20017,357,100
无形资产摊销(元)105,536.64208,162.05105,300217,200
长期待摊费用摊销(元)57,160.02167,166.67103,800226,500
处置固定资产、无形资产和其他长期资产的损失(元)0-1,873.43-1,9000
固定资产报废损失(元)0437,649.960760,200
财务费用(元)1,604,392.343,618,798.41,697,0004,791,600
投资损失(元)0-29,4030192,800
递延所得税(元)190,020.39-468,029-1,196,400-177,900
其中:递延所得税资产减少(元)192,988.13-462,093.52-1,193,400-282,300
递延所得税负债增加(元)-2,967.74-5,935.48-3,000104,400
存货的减少(元)-8,996,059.85-5,461,927.15-947,400-20,993,700
经营性应收项目的减少(元)20,946,244.986,654,271.73-20,940,300-28,104,900
经营性应付项目的增加(元)-9,832,431.74-10,318,549.64-10,430,70015,051,300
经营活动产生的现金流量净额平衡项目(元)00-100-100
经营活动产生的现金流量净额(元)35,305,264.0753,704,789.035,659,10030,408,500
现金的期末余额(元)103,538,917.3171,751,478.8500
减:现金的期初余额(元)71,751,478.8524,315,722.1100
现金及现金等价物的净增加额(元)31,787,438.4647,435,756.744,892,769.4616,809,695.76
公告日期2024-08-282024-04-292023-10-112023-10-11