现金流量表

2024年年报2024年三季报2024年中报2023年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)257,322,550.42205,927,318.81138,019,986.35235,858,747.68
收到的税费返还(元)3,471,054.393,474,274.73,474,274.73,411,353.77
收到其他与经营活动有关的现金(元)9,654,054.839,161,341.225,607,963.1510,592,871.69
经营活动现金流入小计(元)270,447,659.64218,562,934.73147,102,224.2249,862,973.14
购买商品、接受劳务支付的现金(元)142,227,292.88114,392,729.9193,088,942.34159,775,693.24
支付给职工以及为职工支付的现金(元)28,525,036.2422,569,556.4616,729,670.8731,221,854.79
支付的各项税费(元)9,083,864.096,801,953.325,962,911.7111,572,012.61
支付其他与经营活动有关的现金(元)20,992,00417,605,936.49,134,633.9632,698,474.83
经营活动现金流出的平衡项目(元)000.010
经营活动现金流出小计(元)200,828,197.21161,370,176.09124,916,158.89235,268,035.47
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)69,619,462.4357,192,758.6422,186,065.3214,594,937.67
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)0005,307,747.09
处置固定资产、无形资产和其他长期资产收回的现金净额(元)8,312,9748,212,552.018,212,552.0181,729,084.38
收到其他与投资活动有关的现金(元)0005,400,000
投资活动现金流入小计(元)8,312,9748,212,552.018,212,552.0192,436,831.47
购建固定资产、无形资产和其他长期资产支付的现金(元)4,307,889.634,477,877.253,518,100.062,468,148.48
支付其他与投资活动有关的现金(元)00015,089,720.5
投资活动现金流出小计(元)4,307,889.634,477,877.253,518,100.0617,557,868.98
投资活动产生的现金流量净额(元)4,005,084.373,734,674.764,694,451.9574,878,962.49
三、筹资活动产生的现金流量:
取得借款收到的现金(元)81,100,004.3354,533,392.8840,995,536.69130,158,481.2
收到其他与筹资活动有关的现金(元)1,650,162.20032,640,567.56
筹资活动现金流入小计(元)82,750,166.5354,533,392.8840,995,536.69162,799,048.76
偿还债务支付的现金(元)117,879,084.0696,003,242.9870,016,026.1385,600,040.21
分配股利、利润或偿付利息支付的现金(元)34,541,041.273,847,578.452,920,027.78109,772,530.69
支付其他与筹资活动有关的现金(元)3,401,433.591,527,268.81,527,268.862,491,414.96
筹资活动现金流出小计(元)155,821,558.92101,378,090.2374,463,322.71257,863,985.86
筹资活动产生的现金流量净额(元)-73,071,392.39-46,844,697.35-33,467,786.02-95,064,937.1
四、汇率变动对现金及现金等价物的影响1,624,113.8705,707.381,349,978.15-3,331,021.14
五、现金及现金等价物净增加额2,177,268.2114,788,443.43-5,237,290.6-8,922,058.08
加:期初现金及现金等价物余额(元)22,233,077.1822,233,077.1822,233,077.1831,155,135.26
期末现金及现金等价物余额(元)24,410,345.3937,021,520.6116,995,786.5822,233,077.18
补充资料
净利润(元)36,889,967.78027,116,055.8877,198,559.13
资产减值准备(元)232,045.55035,162.2541,059.67
固定资产和投资性房地产折旧(元)7,036,565.6803,474,252.157,689,033.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)7,036,565.6803,474,252.157,689,033.28
无形资产摊销(元)102,648.28050,793.1693,871.92
处置固定资产、无形资产和其他长期资产的损失(元)-8,210,401.890-8,212,552.01-53,799,694.56
财务费用(元)4,824,692.7602,876,699.24,917,231.5
投资损失(元)000-5,301,118.53
递延所得税(元)886,478.810206,343.74-664,733.15
其中:递延所得税资产减少(元)556,478.270206,343.74-870,969.57
递延所得税负债增加(元)330,000.5400206,236.42
存货的减少(元)3,994,696.380-11,048,445.3621,402,059.16
经营性应收项目的减少(元)31,985,424.99018,722,777.14-24,197,806.32
经营性应付项目的增加(元)-5,565,741.040-9,624,233.69-19,486,957.06
其他(元)-66,666.660-33,333.33-66,666.67
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)69,619,462.43022,186,065.3214,594,937.67
现金的期末余额(元)24,410,345.39016,995,786.5822,233,077.18
减:现金的期初余额(元)22,233,077.18022,233,077.1831,155,135.26
现金及现金等价物的净增加额(元)2,177,268.210-5,237,290.6-8,922,058.08
公告日期2025-03-312024-10-302024-08-272024-03-19