现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,618,608.56100,046,437.3639,127,381.3417,968,500.08
收到的税费返还(元)1,005,764.552,056,135.141,040,176.2314,903.24
收到其他与经营活动有关的现金(元)16,432,729.733,729,039.79956,393.273,433,938.43
经营活动现金流入小计(元)57,057,102.84105,831,612.2941,123,950.8421,417,341.75
购买商品、接受劳务支付的现金(元)21,835,799.8162,314,515.8420,526,895.2311,427,124.78
支付给职工以及为职工支付的现金(元)8,196,559.5918,257,981.899,673,368.743,068,177.75
支付的各项税费(元)12,741,576.6510,170,378.37,449,077.983,223,885.24
支付其他与经营活动有关的现金(元)20,557,884.288,792,974.985,104,876.816,556,171.22
经营活动现金流出小计(元)63,331,820.3399,535,851.0142,754,218.7624,275,358.99
经营活动产生的现金流量净额(元)-6,274,717.496,295,761.28-1,630,267.92-2,858,017.24
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)9,09966,052.6666,052.660
投资活动现金流出小计(元)9,09966,052.6666,052.660
投资活动产生的现金流量净额(元)-9,099-66,052.66-66,052.660
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,00010,610,00000
筹资活动现金流入小计(元)1,00010,610,00000
偿还债务支付的现金(元)10,600,00010,00000
分配股利、利润或偿付利息支付的现金(元)498,696.1716,000,00016,000,0000
支付其他与筹资活动有关的现金(元)0506,700.5300
筹资活动现金流出小计(元)11,098,696.1716,516,700.5316,000,0000
筹资活动产生的现金流量净额(元)-11,097,696.17-5,906,700.53-16,000,0000
五、现金及现金等价物净增加额-17,381,512.66323,008.09-17,696,320.58-2,858,017.24
加:期初现金及现金等价物余额(元)43,288,886.9242,965,878.8342,965,878.8342,965,878.83
期末现金及现金等价物余额(元)25,907,374.2643,288,886.9225,269,558.2540,107,861.59
补充资料
净利润(元)8,558,630.6441,968,482.457,683,579.480
资产减值准备(元)-544,426.11657,651.26415,841.030
固定资产和投资性房地产折旧(元)54,231.46106,710.6252,114.760
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)54,231.46106,710.6252,114.760
无形资产摊销(元)08,429.884,214.940
长期待摊费用摊销(元)9,163.9211,006.2400
处置固定资产、无形资产和其他长期资产的损失(元)41,475.64-230,343.7500
财务费用(元)134,314.82390,113.2925,519.730
递延所得税(元)581,106.01-1,280,875.84-235,395.190
其中:递延所得税资产减少(元)581,106.01-1,147,042.44-235,395.190
递延所得税负债增加(元)0-133,833.400
存货的减少(元)15,801,825.51-2,598,699.09-10,488,856.150
经营性应收项目的减少(元)-823,357.14-44,374,132.16275,155.990
经营性应付项目的增加(元)-31,455,201.633,770,882.6237,581.560
经营活动产生的现金流量净额平衡项目(元)0133,833.400
经营活动产生的现金流量净额(元)-6,274,717.496,295,761.28-1,630,267.920
现金的期末余额(元)25,907,374.2643,288,886.9225,269,558.250
减:现金的期初余额(元)43,288,886.9242,965,878.8342,965,878.830
现金及现金等价物的净增加额(元)-17,381,512.66323,008.09-17,696,320.580
公告日期2024-08-232024-04-242023-08-252023-07-07