现金流量表

2024年年报2024年三季报2024年中报2024年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)264,611,359.86180,764,830.96111,811,169.7269,091,222.15
收到的税费返还(元)4,139,955.752,206,733.421,816,269.66887,849.85
收到其他与经营活动有关的现金(元)31,093,573.2616,391,903.1513,962,183.247,569,678.67
经营活动现金流入小计(元)299,844,888.87199,363,467.53127,589,622.6277,548,750.67
购买商品、接受劳务支付的现金(元)104,629,534.3479,532,630.539,546,004.1522,895,692.78
支付给职工以及为职工支付的现金(元)48,263,403.137,040,067.6225,630,122.9915,137,038.44
支付的各项税费(元)24,665,88816,459,789.4611,636,635.167,491,596.61
支付其他与经营活动有关的现金(元)45,065,261.4121,133,948.9414,105,755.394,635,513.78
经营活动现金流出小计(元)222,624,086.85154,166,436.5290,918,517.6950,159,841.61
经营活动产生的现金流量净额(元)77,220,802.0245,197,031.0136,671,104.9327,388,909.06
二、投资活动产生的现金流量:
收回投资收到的现金(元)188,000,000134,000,00070,000,0000
取得投资收益收到的现金(元)249,870.3190,397.69111,285.370
处置固定资产、无形资产和其他长期资产收回的现金净额(元)27,191.854,1831,3801,380
收到其他与投资活动有关的现金(元)6,500,0003,000,0003,000,0000
投资活动现金流入小计(元)194,777,062.15137,194,580.6973,112,665.371,380
购建固定资产、无形资产和其他长期资产支付的现金(元)43,541,859.1433,169,978.5314,362,379.141,558,468.31
投资支付的现金(元)214,003,060.17134,003,060.1770,003,060.173,060.17
投资活动现金流出小计(元)257,544,919.31167,173,038.784,365,439.311,561,528.48
投资活动产生的现金流量净额(元)-62,767,857.16-29,978,458.01-11,252,773.94-1,560,148.48
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,000,000000
筹资活动现金流入小计(元)8,000,000000
偿还债务支付的现金(元)24,024,267.6724,024,267.6724,024,267.6714,024,267.67
分配股利、利润或偿付利息支付的现金(元)250,340.41250,340.41250,340.41194,329.62
支付其他与筹资活动有关的现金(元)2,150,0002,437,113.41,750,0001,450,000
筹资活动现金流出小计(元)26,424,608.0826,711,721.4826,024,608.0815,668,597.29
筹资活动产生的现金流量净额(元)-18,424,608.08-26,711,721.48-26,024,608.08-15,668,597.29
四、汇率变动对现金及现金等价物的影响-4,635.74-9,303.51281.020
五、现金及现金等价物净增加额-3,976,298.96-11,502,451.99-605,996.0710,160,163.29
加:期初现金及现金等价物余额(元)56,543,057.556,543,057.556,543,057.556,543,057.5
期末现金及现金等价物余额(元)52,566,758.5445,040,605.5155,937,061.4366,703,220.79
补充资料
净利润(元)48,493,395.6124,542,040.4816,288,729.563,324,361.23
资产减值准备(元)1,390,207.3-212,475.53-142,010.85-341,838.77
固定资产和投资性房地产折旧(元)4,406,106.873,272,369.112,165,022.381,075,731.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,406,106.873,272,369.112,165,022.381,075,731.42
无形资产摊销(元)1,047,595.94857,020.85666,494.3347,441.61
长期待摊费用摊销(元)28,229.1621,171.8714,114.587,057.29
处置固定资产、无形资产和其他长期资产的损失(元)-16,701.55-884.96-884.96-884.96
固定资产报废损失(元)26,072.2726,072.272,839.762,839.76
财务费用(元)236,272.35245,575.86235,991.33192,120.83
投资损失(元)1,854,491.061,638,331.221,344,604.121,460,120.92
递延所得税(元)-378,297.0982,023.4535,776.83281,359.86
其中:递延所得税资产减少(元)-294,290.98173,874.61124,300.87301,183.23
递延所得税负债增加(元)-84,006.11-91,851.16-88,524.04-19,823.37
存货的减少(元)-13,258,034.67-22,496,095.82-4,391,895.8-6,845,255.94
经营性应收项目的减少(元)30,586,905.249,056,785.7335,471,363.6221,399,784.63
经营性应付项目的增加(元)3,122,525.15-9,934,989.44-14,177,706.198,346,991.64
经营活动产生的现金流量净额(元)77,220,802.0245,197,031.0136,671,104.9327,388,909.06
现金的期末余额(元)52,566,758.5445,040,605.5155,937,061.4366,703,220.79
减:现金的期初余额(元)56,543,057.556,543,057.556,543,057.556,543,057.5
现金及现金等价物的净增加额(元)-3,976,298.96-11,502,451.99-605,996.0710,160,163.29
公告日期2025-04-092024-12-022024-12-022024-05-30