现金流量表

2024年年报2024年中报2024年一季报2023年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)327,163,791.66153,153,503.6775,118,387.09271,268,082.78
收到的税费返还(元)28,556,407.788,990,902.177,672,239.7811,644,364.82
收到其他与经营活动有关的现金(元)3,888,339.112,293,210.281,180,000.585,711,592.91
经营活动现金流入小计(元)359,608,538.55164,437,616.1283,970,627.45288,624,040.51
购买商品、接受劳务支付的现金(元)188,017,347.8396,797,359.3344,030,674.15132,559,367.27
支付给职工以及为职工支付的现金(元)122,586,716.253,571,299.1423,933,231.484,076,302.47
支付的各项税费(元)10,915,990.586,587,679.472,439,042.992,011,866.07
支付其他与经营活动有关的现金(元)73,307,192.0131,823,592.2516,114,195.3845,418,636.21
经营活动现金流出小计(元)394,827,246.62188,779,930.1986,517,143.92264,066,172.02
经营活动产生的现金流量净额(元)-35,218,708.07-24,342,314.07-2,546,516.4724,557,868.49
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)35,00017,699.124,424.782,123.89
收到其他与投资活动有关的现金(元)2,009,237.011,307,736.871,066,803.48140,123.49
投资活动现金流入小计(元)2,044,237.011,325,435.991,071,228.26142,247.38
购建固定资产、无形资产和其他长期资产支付的现金(元)47,033,419.222,110,790.6513,345,888.6345,145,621.72
支付其他与投资活动有关的现金(元)986,551.11,904,497.63345,067.73,722,060.53
投资活动现金流出小计(元)48,019,970.324,015,288.2813,690,956.3348,867,682.25
投资活动产生的现金流量净额(元)-45,975,733.29-22,689,852.29-12,619,728.07-48,725,434.87
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,100,000
取得借款收到的现金(元)249,540,681.0494,040,681.0420,054,683.74103,359,326.57
筹资活动现金流入小计(元)249,540,681.0494,040,681.0420,054,683.74113,459,326.57
偿还债务支付的现金(元)119,502,500.0133,817,190.6415,567,190.6461,652,500
分配股利、利润或偿付利息支付的现金(元)13,350,594.948,924,298.111,563,295.2622,529,421.27
其中:子公司支付给少数股东的股利、利润(元)200,00000200,000
支付其他与筹资活动有关的现金(元)11,604,450.443,930,956.73483,276.283,159,640.08
筹资活动现金流出小计(元)144,457,545.3946,672,445.4817,613,762.1887,341,561.35
筹资活动产生的现金流量净额(元)105,083,135.6547,368,235.562,440,921.5626,117,765.22
四、汇率变动对现金及现金等价物的影响1,385,726.82-657,297.19-588,232.7230,355.57
五、现金及现金等价物净增加额25,274,421.11-321,227.99-13,313,555.682,180,554.41
加:期初现金及现金等价物余额(元)23,490,816.5123,490,816.5123,490,816.5121,310,262.1
期末现金及现金等价物余额(元)48,765,237.6223,169,588.5210,177,260.8323,490,816.51
补充资料
净利润(元)21,019,185.9410,864,242.933,698,666.5931,753,902.23
资产减值准备(元)4,522,910.222,647,683.451,025,414.761,648,538.5
固定资产和投资性房地产折旧(元)15,057,738.067,203,057.163,555,793.629,945,226.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)15,057,738.067,203,057.163,411,815.219,945,226.5
投资性房地产折旧(元)00143,978.410
无形资产摊销(元)744,671.41354,665.73170,949.62602,807.27
长期待摊费用摊销(元)512,577.42287,011.29192,125.04661,978.36
处置固定资产、无形资产和其他长期资产的损失(元)19,612.3217,836.661,358.2725,326.75
固定资产报废损失(元)10,228.82,987.611,247.182,613.2
公允价值变动损失(元)618,690.37-81,111.42275,790.25547,204.42
财务费用(元)6,977,041.414,194,422.222,239,324.781,877,912.42
投资损失(元)986,551.1703,554.1345,067.72,715,118
递延所得税(元)-4,175,208.06-3,221,849.96-623,125.81404,301.93
其中:递延所得税资产减少(元)-4,318,053.06-3,413,707.16-439,024.13-1,947,360.48
递延所得税负债增加(元)142,845191,857.2-184,101.682,351,662.41
存货的减少(元)-106,036,733.75-53,002,803.25-19,491,775.08-38,735,885.47
经营性应收项目的减少(元)-23,843,141.44-4,795,113.83,635,139.19-16,937,092.2
经营性应付项目的增加(元)44,661,684.449,088,250.822,007,689.9528,207,819.89
其他(元)19,440.869,720.43024,591.81
经营活动产生的现金流量净额其他项目(元)0046,599.970
经营活动产生的现金流量净额(元)-35,218,708.07-24,342,314.07-2,546,516.4724,557,868.49
现金的期末余额(元)48,510,712.2423,006,585.789,914,809.1423,318,709.51
减:现金的期初余额(元)23,318,709.5123,318,709.5123,318,709.5121,183,279.52
加:现金等价物的期末余额(元)254,525.38163,002.74262,451.69172,107
减:现金等价物的期初余额(元)172,107172,107172,107126,982.58
现金及现金等价物的净增加额(元)25,274,421.11-321,227.99-13,313,555.682,180,554.41
公告日期2025-03-252024-12-032024-06-072024-12-03