现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)81,699,932.23195,688,327.2386,509,138.5162,518,361.89
收到的税费返还(元)1,554,924.164,690,402.473,709,730.6412,025,285.37
收到其他与经营活动有关的现金(元)1,268,139.984,055,696.932,292,273.147,271,537.01
经营活动现金流入小计(元)84,522,996.37204,434,426.6392,511,142.28181,815,184.27
购买商品、接受劳务支付的现金(元)19,426,003.2862,444,539.6437,940,11425,258,011.55
支付给职工以及为职工支付的现金(元)48,975,148.6889,269,866.0847,584,236.4278,410,994.3
支付的各项税费(元)3,278,558.2917,011,416.897,921,117.4314,762,888.32
支付其他与经营活动有关的现金(元)6,215,031.787,945,766.3213,033,209.8217,829,145.99
经营活动现金流出小计(元)77,894,742.03176,671,588.93106,478,677.67136,261,040.16
经营活动产生的现金流量净额(元)6,628,254.3427,762,837.7-13,967,535.3945,554,144.11
二、投资活动产生的现金流量:
收回投资收到的现金(元)15,486,739.7359,261,457.8341,271,005.9990,807,111.58
处置固定资产、无形资产和其他长期资产收回的现金净额(元)4,250,00010,293,399.94015,000
投资活动现金流入小计(元)19,736,739.7369,554,857.7741,271,005.9990,822,111.58
购建固定资产、无形资产和其他长期资产支付的现金(元)19,802,427.322,531,973.742,261,233.883,402,469.99
投资支付的现金(元)13,000,00045,000,00015,000,00073,951,871
投资活动现金流出小计(元)32,802,427.3247,531,973.7417,261,233.8877,354,340.99
投资活动产生的现金流量净额(元)-13,065,687.5922,022,884.0324,009,772.1113,467,770.59
三、筹资活动产生的现金流量:
取得借款收到的现金(元)7,451,562.6214,451,661.5414,451,661.544,850,000
筹资活动现金流入小计(元)7,451,562.6214,451,661.5414,451,661.544,850,000
偿还债务支付的现金(元)019,301,661.5400
分配股利、利润或偿付利息支付的现金(元)39,070.27547,036.93115,771.54993,006.78
支付其他与筹资活动有关的现金(元)4,578,40047,406,80020,828,40055,321,500
筹资活动现金流出小计(元)4,617,470.2767,255,498.4720,944,171.5456,314,506.78
筹资活动产生的现金流量净额(元)2,834,092.35-52,803,836.93-6,492,510-51,464,506.78
五、现金及现金等价物净增加额-3,603,340.9-3,018,115.23,549,726.727,557,407.92
加:期初现金及现金等价物余额(元)14,093,705.917,111,821.117,111,821.19,554,413.18
期末现金及现金等价物余额(元)10,490,36514,093,705.920,661,547.8217,111,821.1
补充资料
净利润(元)-1,285,443.5-8,407,509.19805,234.9117,576,684.3
资产减值准备(元)-336,583.3915,366,206.51-330,727.293,735,454.93
固定资产和投资性房地产折旧(元)10,392,710.4120,818,513.3310,550,063.3420,858,869.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,392,710.4120,818,513.3310,550,063.3420,858,869.13
无形资产摊销(元)432,273.23996,800.73495,982.291,001,249.87
长期待摊费用摊销(元)1,273,559.882,465,503.771,455,175.263,960,663.37
处置固定资产、无形资产和其他长期资产的损失(元)-26,598.99-2,668,825.970357,332
固定资产报废损失(元)78.849,008.12088,779.09
公允价值变动损失(元)-142,864.6186,602.86151,327.411,852,908.2
财务费用(元)1,576,490.983,983,729.131,980,330.421,936,147.01
投资损失(元)-563,499.87155,187.85-530,818.44-2,460,032.4
递延所得税(元)-224,424.73-6,787,266.06-540,606-724,742.3
其中:递延所得税资产减少(元)-224,424.73-6,787,266.06-517,906.89-364,982.68
递延所得税负债增加(元)00-22,699.11-359,759.62
存货的减少(元)-1,533,132.9189,426.87-6,246,668.47-13,737,335.18
经营性应收项目的减少(元)5,195,744.7516,577,677.85-15,776,256.454,447,755.58
经营性应付项目的增加(元)-7,432,796.07-21,167,972.48-6,551,260.48-536,866.82
其他(元)-3,748,926.280-2,556,064.380
经营活动产生的现金流量净额(元)6,628,254.3427,762,837.7-13,967,535.3945,554,144.11
现金的期末余额(元)10,490,36514,093,705.920,661,547.8217,111,821.1
减:现金的期初余额(元)14,093,705.917,111,821.117,111,821.19,554,413.18
现金及现金等价物的净增加额(元)-3,603,340.9-3,018,115.23,549,726.727,557,407.92
公告日期2024-08-222024-04-182023-08-252023-05-25