现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)127,453,121.68549,295,115.22162,692,174.93211,029,966.59
收到的税费返还(元)3,480,846.72576,536.91576,536.910
收到其他与经营活动有关的现金(元)4,168,493.57,038,495.212,887,815.73201,959,647.22
经营活动现金流入小计(元)135,102,461.9556,910,147.34166,156,527.57412,989,613.81
购买商品、接受劳务支付的现金(元)192,914,186.98492,702,004.69141,842,530.48191,643,749.63
支付给职工以及为职工支付的现金(元)17,958,300.3934,187,896.7813,034,777.5427,475,368.65
支付的各项税费(元)1,169,410.546,889,424.216,344,682.569,721,240.53
支付其他与经营活动有关的现金(元)9,911,769.9516,008,753.7120,925,742.62137,316,730.07
经营活动现金流出小计(元)221,953,667.86549,788,079.39182,147,733.2366,157,088.88
经营活动产生的现金流量净额(元)-86,851,205.967,122,067.95-15,991,205.6346,832,524.93
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000116,594
投资活动现金流入小计(元)000116,594
购建固定资产、无形资产和其他长期资产支付的现金(元)535,107.313,294,899.95314,682.04740,697.21
投资活动现金流出小计(元)535,107.313,294,899.95314,682.04740,697.21
投资活动产生的现金流量净额(元)-535,107.31-3,294,899.95-314,682.04-624,103.21
三、筹资活动产生的现金流量:
取得借款收到的现金(元)296,670,00022,090,00000
收到其他与筹资活动有关的现金(元)07,609,368.800
筹资活动现金流入小计(元)296,670,00029,699,368.800
偿还债务支付的现金(元)215,200,000000
分配股利、利润或偿付利息支付的现金(元)6,495,005.8717,229,735.501,756,048.86
其中:子公司支付给少数股东的股利、利润(元)0993,369.2201,756,048.86
支付其他与筹资活动有关的现金(元)1,779,886.837,779,19901,188,549.16
筹资活动现金流出小计(元)223,474,892.6755,008,934.502,944,598.02
筹资活动产生的现金流量净额(元)73,195,107.33-25,309,565.70-2,944,598.02
五、现金及现金等价物净增加额-14,191,205.94-21,482,397.7-16,305,887.6743,263,823.7
加:期初现金及现金等价物余额(元)30,351,999.8851,834,397.5851,834,397.588,570,573.88
期末现金及现金等价物余额(元)16,160,793.9430,351,999.8835,528,509.9151,834,397.58
补充资料
净利润(元)-14,940,763.672,643,142.56-11,081,736.326,129,271.76
资产减值准备(元)1,238,020.27-808,849.441,103,840.04-441,490.33
固定资产和投资性房地产折旧(元)1,173,680.021,595,340.37793,612.251,844,449.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,173,680.021,595,340.37793,612.251,844,449.96
无形资产摊销(元)270,110.58482,728.54224,204.58550,649.75
长期待摊费用摊销(元)1,642,146.042,158,778.531,386,814.361,984,510.23
处置固定资产、无形资产和其他长期资产的损失(元)08,736.78047,547.46
固定资产报废损失(元)008,736.7854,018.02
财务费用(元)6,032,998.056,513,551.752,989,161.295,525,600.61
递延所得税(元)-1,045,899.2415,080.65-767,759.88-2,319,738.21
其中:递延所得税资产减少(元)-1,045,899.2415,080.65-767,759.88-2,319,738.21
存货的减少(元)-1,030,032.038,857,393.66-2,429,561.16-762,393.09
经营性应收项目的减少(元)-117,631,238.7754,077,767.956,214,110.456,820,361.33
经营性应付项目的增加(元)26,445,246.41-75,512,520.68-20,182,470.097,139,446.45
经营活动产生的现金流量净额(元)-86,851,205.967,122,067.95-15,991,205.6346,832,524.93
融资租入固定资产(元)028,828,983.1327,876,347.25129,632,571.62
现金的期末余额(元)16,160,793.9430,351,999.8835,528,509.9151,834,397.58
减:现金的期初余额(元)30,351,999.8851,834,397.5851,834,397.588,570,573.88
现金及现金等价物的净增加额(元)-14,191,205.94-21,482,397.7-16,305,887.6743,263,823.7
公告日期2024-08-272024-04-162023-08-252023-05-23