现金流量表

2024年年报2024年中报2024年一季报2023年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)453,520,570.77129,395,617.1242,292,800.48301,522,346.26
收到的税费返还(元)0001,274,336.28
收到其他与经营活动有关的现金(元)31,174,545.557,843,045.344,457,679.8541,193,451.23
经营活动现金流入小计(元)484,695,116.32137,238,662.4646,750,480.33343,990,133.77
购买商品、接受劳务支付的现金(元)198,800,336.5793,341,756.7227,591,620.42112,500,599.32
支付给职工以及为职工支付的现金(元)129,020,907.7762,686,510.0934,963,346.1183,541,328.34
支付的各项税费(元)50,485,325.8626,285,043.7918,882,270.926,705,082.7
支付其他与经营活动有关的现金(元)69,612,027.4930,142,900.9815,060,159.2148,588,943.57
经营活动现金流出小计(元)447,918,597.69212,456,211.5896,497,396.64271,335,953.93
经营活动产生的现金流量净额(元)36,776,518.63-75,217,549.12-49,746,916.3172,654,179.84
二、投资活动产生的现金流量:
收到其他与投资活动有关的现金(元)3,099,301.34000
投资活动现金流入小计(元)3,099,301.34000
购建固定资产、无形资产和其他长期资产支付的现金(元)5,803,702.092,664,008.181,202,733.184,177,883.8
取得子公司及其他营业单位支付的现金净额(元)00062,055,800
投资活动现金流出小计(元)5,803,702.092,664,008.181,202,733.1866,233,683.8
投资活动产生的现金流量净额(元)-2,704,400.75-2,664,008.18-1,202,733.18-66,233,683.8
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)75,900,00075,900,00000
取得借款收到的现金(元)67,040,00059,040,00023,040,00082,980,098.04
筹资活动现金流入小计(元)142,940,000134,940,00023,040,00082,980,098.04
偿还债务支付的现金(元)70,310,012.467,903,902.467,816,081.2751,710,085.58
分配股利、利润或偿付利息支付的现金(元)1,975,242.12839,097.43326,620.071,426,863.27
支付其他与筹资活动有关的现金(元)11,279,720.863,632,925.372,024,791.094,681,453.41
筹资活动现金流出小计(元)83,564,975.4412,375,925.2610,167,492.4357,818,402.26
筹资活动产生的现金流量净额(元)59,375,024.56122,564,074.7412,872,507.5725,161,695.78
五、现金及现金等价物净增加额93,447,142.4444,682,517.44-38,077,141.9231,582,191.82
加:期初现金及现金等价物余额(元)72,997,699.9872,997,699.9872,997,699.9841,415,508.16
期末现金及现金等价物余额(元)166,444,842.42117,680,217.4234,920,558.0672,997,699.98
补充资料
净利润(元)149,974,334.9335,245,458.190106,041,650.04
资产减值准备(元)3,473,907.54,179,290.3301,480,287.65
固定资产和投资性房地产折旧(元)1,966,798.43853,148.9501,029,285.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,966,798.43853,148.9501,029,285.89
无形资产摊销(元)337,789.78140,538.90233,499.69
长期待摊费用摊销(元)2,538,868.87389,852.520691,409.33
处置固定资产、无形资产和其他长期资产的损失(元)-249,990.19-43,092.4500
固定资产报废损失(元)14,330.7914,330.7902,222.26
财务费用(元)3,076,644.831,032,611.7801,866,137.23
递延所得税(元)-3,723,270.22-1,294,935.90-3,031,949.9
其中:递延所得税资产减少(元)-3,696,431.85-1,351,543.450-3,019,209.64
递延所得税负债增加(元)-26,838.3756,607.550-12,740.26
存货的减少(元)-68,292,571.63-25,561,909.250-18,859,641.13
经营性应收项目的减少(元)-169,635,991.11-19,601,525.330-70,555,841.5
经营性应付项目的增加(元)106,645,720.83-76,577,215.13044,042,861
其他(元)-89,664.16-1,887,290.260-2,060,564.65
经营活动产生的现金流量净额(元)36,776,518.63-75,217,549.12072,654,179.84
现金的期末余额(元)166,444,842.42117,680,217.42072,997,699.98
减:现金的期初余额(元)72,997,699.9872,997,699.98041,415,508.16
现金及现金等价物的净增加额(元)93,447,142.4444,682,517.44031,582,191.82
公告日期2025-03-032024-08-222024-04-252024-03-15