现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)136,258,245.86514,972,420.26150,718,151.9266,847,358.69
收到的税费返还(元)3,670,216.97,141.500
收到其他与经营活动有关的现金(元)7,584,134.4619,256,815.448,415,236.042,139,084.36
经营活动现金流入小计(元)147,512,597.22534,236,377.2159,133,387.9668,986,443.05
购买商品、接受劳务支付的现金(元)181,092,532.57344,967,092.57184,687,886.53123,690,613.5
支付给职工以及为职工支付的现金(元)29,734,104.2464,829,831.734,339,116.519,804,243.85
支付的各项税费(元)13,698,804.3816,874,579.8311,284,465.1610,475,234.77
支付其他与经营活动有关的现金(元)15,212,687.3741,797,111.6411,287,496.432,872,539.39
经营活动现金流出小计(元)239,738,128.56468,468,615.74241,598,964.62156,842,631.51
经营活动产生的现金流量净额(元)-92,225,531.3465,767,761.46-82,465,576.66-87,856,188.46
二、投资活动产生的现金流量:
收回投资收到的现金(元)02,850,0002,000,0002,000,000
取得投资收益收到的现金(元)065,175.5120,058.0620,058.06
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2002,30000
投资活动现金流入小计(元)2002,917,475.512,020,058.062,020,058.06
购建固定资产、无形资产和其他长期资产支付的现金(元)13,413,320.6568,870,145.353,594,235.7632,991,713.57
投资支付的现金(元)13,769,682.49000
投资活动现金流出小计(元)27,183,003.1468,870,145.353,594,235.7632,991,713.57
投资活动产生的现金流量净额(元)-27,182,803.14-65,952,669.79-51,574,177.7-30,971,655.51
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0500,00000
取得借款收到的现金(元)14,500,00039,500,00020,000,0000
收到其他与筹资活动有关的现金(元)24,551,469.3920,103,090.68,098,221.150
筹资活动现金流入小计(元)39,051,469.3960,103,090.628,098,221.150
偿还债务支付的现金(元)5,000,00055,500,00035,000,00015,000,000
分配股利、利润或偿付利息支付的现金(元)20,297,811.8123,902,472.752,271,211.121,073,291.68
支付其他与筹资活动有关的现金(元)24,694,820.3923,712,857.3311,182,890.74108,055
筹资活动现金流出小计(元)49,992,632.2103,115,330.0848,454,101.8616,181,346.68
筹资活动产生的现金流量净额(元)-10,941,162.81-43,012,239.48-20,355,880.71-16,181,346.68
五、现金及现金等价物净增加额-130,349,497.29-43,197,147.81-154,395,635.07-135,009,190.65
加:期初现金及现金等价物余额(元)194,594,823.91237,791,971.72237,791,971.72237,791,971.72
期末现金及现金等价物余额(元)64,245,326.62194,594,823.9183,396,336.65102,782,781.07
补充资料
净利润(元)27,939,685.3262,695,706.1842,044,010.038,531,915.39
资产减值准备(元)-484,769.431,723,371.07-136,972.64-104,509.01
固定资产和投资性房地产折旧(元)5,415,994.849,525,593.514,423,109.912,311,994.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,415,994.849,525,593.514,423,109.912,311,994.22
无形资产摊销(元)1,136,561.222,250,559.571,123,432.29561,535.32
长期待摊费用摊销(元)116,011.89213,555.19106,777.6153,388.81
处置固定资产、无形资产和其他长期资产的损失(元)21,133.22000
固定资产报废损失(元)010,419.0300
财务费用(元)1,162,853.343,865,287.12,082,252.881,093,467.62
投资损失(元)0-65,175.51-20,058.06-20,058.06
递延所得税(元)4,040,376.521,366,255.545,449,097.451,007,964.33
其中:递延所得税资产减少(元)4,087,219.682,271,271.75,728,620.521,058,250.82
递延所得税负债增加(元)-46,843.16-905,016.16-279,523.07-50,286.49
存货的减少(元)140,364,264.8898,158,600.3111,859,372.1-5,804,380.56
经营性应收项目的减少(元)-48,493,302.6765,962,245.376,000,663.25-5,152,449.51
经营性应付项目的增加(元)-227,655,814.16-183,660,372.83-158,664,570.68-94,920,529.11
经营活动产生的现金流量净额其他项目(元)178,199000
经营活动产生的现金流量净额(元)-92,225,531.3465,767,761.46-82,465,576.66-87,856,188.46
现金的期末余额(元)64,245,326.62194,594,823.9183,396,336.65102,782,781.07
减:现金的期初余额(元)194,594,823.91237,791,971.72237,791,971.72237,791,971.72
现金及现金等价物的净增加额(元)-130,349,497.29-43,197,147.81-154,395,635.07-135,009,190.65
公告日期2024-08-232024-03-222024-08-232023-12-28