现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)157,824,552.28469,661,737.82271,899,135.43414,314,794.98
收到的税费返还(元)29,790.66000
收到其他与经营活动有关的现金(元)23,460,562.6520,664,838.2719,372,478.4610,004,882.19
经营活动现金流入小计(元)181,314,905.59490,326,576.09291,271,613.89424,319,677.17
购买商品、接受劳务支付的现金(元)130,899,092.58334,679,111.83207,820,098.75375,862,410.99
支付给职工以及为职工支付的现金(元)24,955,989.4641,105,638.9826,687,967.7231,081,485.63
支付的各项税费(元)16,224,160.2314,880,825.497,780,642.3313,226,695.93
支付其他与经营活动有关的现金(元)32,206,273.3955,873,770.0968,551,219.4853,529,041.99
经营活动现金流出小计(元)204,285,515.66446,539,346.39310,839,928.28473,699,634.54
经营活动产生的现金流量净额(元)-22,970,610.0743,787,229.7-19,568,314.39-49,379,957.37
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,00021,546.800
收到其他与投资活动有关的现金(元)0001,023,611.11
投资活动现金流入小计(元)1,00021,546.801,023,611.11
购建固定资产、无形资产和其他长期资产支付的现金(元)23,203,229.8635,987,542.512,184,457.371,518,620.05
投资活动现金流出小计(元)23,203,229.8635,987,542.512,184,457.371,518,620.05
投资活动产生的现金流量净额(元)-23,202,229.86-35,965,995.71-2,184,457.37-495,008.94
三、筹资活动产生的现金流量:
取得借款收到的现金(元)90,526,750121,200,00059,600,00087,200,000
收到其他与筹资活动有关的现金(元)0001,250,000
筹资活动现金流入小计(元)90,526,750121,200,00059,600,00088,450,000
偿还债务支付的现金(元)53,951,411.6995,100,00034,580,00031,600,000
分配股利、利润或偿付利息支付的现金(元)2,267,109.813,718,242.741,436,535.72631,636.79
支付其他与筹资活动有关的现金(元)01,581,402.8709,363,614.3
筹资活动现金流出小计(元)56,218,521.5100,399,645.6136,016,535.7241,595,251.09
筹资活动产生的现金流量净额(元)34,308,228.520,800,354.3923,583,464.2846,854,748.91
五、现金及现金等价物净增加额-11,864,611.4328,621,588.381,830,692.52-3,020,217.4
加:期初现金及现金等价物余额(元)52,580,255.4523,958,667.0723,958,667.0726,978,884.47
期末现金及现金等价物余额(元)40,715,644.0252,580,255.4525,789,359.5923,958,667.07
补充资料
净利润(元)16,395,856.4256,894,332.0917,641,021.337,399,214.36
资产减值准备(元)869,043.551,037,568.62803,176.22529,511.3
固定资产和投资性房地产折旧(元)659,962.691,103,291.06472,666.07776,759.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)659,962.691,103,291.06472,666.07776,759.15
无形资产摊销(元)239,576.34217,062.5515,249.7222,387.38
长期待摊费用摊销(元)164,806.14166,235.4458,272.5438,848.36
处置固定资产、无形资产和其他长期资产的损失(元)1,006.6639,278.46-1,512.3-23,096.38
财务费用(元)2,446,016.283,833,339.961,428,338.031,132,608.15
投资损失(元)181,929.24306,381.8800
递延所得税(元)-584,037.35-1,486,235.03-655,350.01-1,142,347.71
其中:递延所得税资产减少(元)-553,257.39-1,657,192.07-624,587.07-1,192,641.49
递延所得税负债增加(元)-30,779.96170,957.04-30,762.9450,293.78
存货的减少(元)92,591,965.14163,890,486.3943,314,852.32-196,202,076.66
经营性应收项目的减少(元)-70,577,805.51-56,799,732.0316,993,804.05-142,203,239.32
经营性应付项目的增加(元)-71,210,193.96-134,562,850.3-105,784,886.9244,797,066.53
其他(元)002,370,040.180
经营活动产生的现金流量净额平衡项目(元)-0.01000
经营活动产生的现金流量净额(元)-22,970,610.0743,787,229.7-19,568,314.39-49,379,957.37
现金的期末余额(元)40,715,644.0252,580,255.4525,789,359.5923,958,667.07
减:现金的期初余额(元)52,580,255.4523,958,667.0723,958,667.0726,978,884.47
现金及现金等价物的净增加额(元)-11,864,611.4328,621,588.381,830,692.52-3,020,217.4
公告日期2025-03-252024-04-252025-03-252023-08-03