现金流量表

2024年一季报2023年年报2022年年报
公司类型通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)74,506,353.57288,498,064.94379,546,546.34
收到的税费返还(元)7,649,035.8623,613,823.4426,090,206.88
收到其他与经营活动有关的现金(元)7,610,191.8321,346,475.210,432,020.74
经营活动现金流入小计(元)89,765,581.26333,458,363.58416,068,773.96
购买商品、接受劳务支付的现金(元)65,063,486.79218,389,122.56303,035,890.31
支付给职工以及为职工支付的现金(元)6,311,542.0423,985,178.6226,836,190.74
支付的各项税费(元)3,852,428.4613,263,302.264,337,788.48
支付其他与经营活动有关的现金(元)11,527,527.1114,188,294.1527,629,821.46
经营活动现金流出小计(元)86,754,984.4269,825,897.59361,839,690.99
经营活动产生的现金流量净额(元)3,010,596.8663,632,465.9954,229,082.97
二、投资活动产生的现金流量:
收回投资收到的现金(元)67,000,00000
取得投资收益收到的现金(元)182,536.545,196,230.43563,064.42
处置固定资产、无形资产和其他长期资产收回的现金净额(元)17,699.12028,318.58
投资活动现金流入小计(元)67,200,235.665,196,230.43591,383
购建固定资产、无形资产和其他长期资产支付的现金(元)1,266,573.851,237,698.67,726,979.07
投资支付的现金(元)075,388,034.990
投资活动现金流出小计(元)1,266,573.8576,625,733.597,726,979.07
投资活动产生的现金流量净额(元)65,933,661.81-71,429,503.16-7,135,596.07
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)0019,450,000
分配股利、利润或偿付利息支付的现金(元)35,760,00024,240,0001,082,553.43
支付其他与筹资活动有关的现金(元)0015,000,000
筹资活动现金流出小计(元)35,760,00024,240,00035,532,553.43
筹资活动产生的现金流量净额(元)-35,760,000-24,240,000-35,532,553.43
四、汇率变动对现金及现金等价物的影响376,026.982,698,723.552,506,046.12
五、现金及现金等价物净增加额33,560,285.65-29,338,313.6214,066,979.59
加:期初现金及现金等价物余额(元)8,208,131.5137,546,445.1323,479,465.54
期末现金及现金等价物余额(元)41,768,417.168,208,131.5137,546,445.13
补充资料
净利润(元)14,756,236.8840,556,105.3655,130,525.78
资产减值准备(元)568,726.14233,816.79350,287.75
固定资产和投资性房地产折旧(元)1,145,3444,926,108.935,295,798
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,145,3444,926,108.935,295,798
无形资产摊销(元)101,732.52362,793.89328,293.13
长期待摊费用摊销(元)500,491.12,072,335.991,924,789.7
处置固定资产、无形资产和其他长期资产的损失(元)-17,699.1200
固定资产报废损失(元)248,747.120249,116.87
公允价值变动损失(元)0-7,043.1-2,778,877.58
财务费用(元)-376,026.98-2,698,723.55-1,450,637.6
投资损失(元)-175,493.445,970,682.14-563,064.42
递延所得税(元)-245,427.95-406,902.35250,821.36
其中:递延所得税资产减少(元)-244,371.48713,141.18-870,278.64
递延所得税负债增加(元)-1,056.47-1,120,043.531,121,100
存货的减少(元)-4,394,240.9-20,731,272.1922,926,143.85
经营性应收项目的减少(元)-21,479,981.730,923,403.97-16,101,998.27
经营性应付项目的增加(元)11,311,503.253,089,924.15-12,767,774.09
其他(元)131,994.59310,344.98671,469.82
经营活动产生的现金流量净额(元)3,010,596.8663,632,465.9954,229,082.97
现金的期末余额(元)41,768,417.168,208,131.5137,546,445.13
减:现金的期初余额(元)8,208,131.5137,546,445.1323,479,465.54
现金及现金等价物的净增加额(元)33,560,285.65-29,338,313.6214,066,979.59
公告日期2024-12-062024-12-062024-12-06