现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)444,038,974.34188,987,923.44523,509,559.63259,737,672.95
收到的税费返还(元)12,098,174.048,676,323.5616,018,132.7910,237,207.27
收到其他与经营活动有关的现金(元)53,554,461.379,646,431.4524,758,878.584,155,956.77
经营活动现金流入小计(元)509,691,609.75207,310,678.45564,286,571274,130,836.99
购买商品、接受劳务支付的现金(元)311,683,873.84144,597,040.54286,598,652.84162,300,135.24
支付给职工以及为职工支付的现金(元)47,169,287.926,109,031.0437,608,880.8120,161,566.19
支付的各项税费(元)32,991,181.818,463,343.6128,834,853.7414,080,635.57
支付其他与经营活动有关的现金(元)75,587,351.4232,756,693.7167,841,912.3923,224,699.81
经营活动现金流出小计(元)467,431,694.96221,926,108.9420,884,299.78219,767,036.81
经营活动产生的现金流量净额(元)42,259,914.79-14,615,430.45143,402,271.2254,363,800.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)0030,000,00010,000,000
取得投资收益收到的现金(元)002,425,149.09102,167.39
处置固定资产、无形资产和其他长期资产收回的现金净额(元)91,00090,265.4900
处置子公司及其他营业单位收到的现金净额(元)008,048,773.710,392,666.04
投资活动现金流入小计(元)91,00090,265.4940,473,922.7920,494,833.43
购建固定资产、无形资产和其他长期资产支付的现金(元)2,677,977.531,430,161.864,718,893.461,709,270.89
投资支付的现金(元)41,312,999.23032,253,173.4711,465,303.84
取得子公司及其他营业单位支付的现金净额(元)002,513,568.86287,674.01
投资活动现金流出小计(元)43,990,976.761,430,161.8639,485,635.7913,462,248.74
投资活动产生的现金流量净额(元)-43,899,976.76-1,339,896.37988,2877,032,584.69
三、筹资活动产生的现金流量:
取得借款收到的现金(元)51,900,00026,950,00035,818,00028,877,050
筹资活动现金流入小计(元)51,900,00026,950,00035,818,00028,877,050
偿还债务支付的现金(元)31,850,00019,900,00020,036,0004,118,000
分配股利、利润或偿付利息支付的现金(元)96,904,999.9548,382,078.345,442,256.148,291.66
支付其他与筹资活动有关的现金(元)16,791,429.62,613,172.261,174,541.89640,651.27
筹资活动现金流出小计(元)145,546,429.5570,895,250.626,652,797.994,806,942.93
筹资活动产生的现金流量净额(元)-93,646,429.55-43,945,250.69,165,202.0124,070,107.07
四、汇率变动对现金及现金等价物的影响5,861,485.992,706,761.242,549,134.84402,709.17
五、现金及现金等价物净增加额-89,425,005.53-57,193,816.18156,104,895.0785,869,201.11
加:期初现金及现金等价物余额(元)222,827,453.43222,827,453.4366,722,558.3666,722,558.36
期末现金及现金等价物余额(元)133,402,447.9165,633,637.25222,827,453.43152,591,759.47
补充资料
净利润(元)119,061,345.9781,438,499.98119,867,474.0749,269,368.99
资产减值准备(元)-1,481,795.13454,843.282,331,412.04210,935.13
固定资产和投资性房地产折旧(元)4,316,729.982,176,116.784,515,944.272,298,020.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,316,729.982,176,116.784,515,944.272,298,020.88
无形资产摊销(元)223,473.5582,430.34164,860.6882,430.34
长期待摊费用摊销(元)238,670.26112,798.68281,498.9187,500
处置固定资产、无形资产和其他长期资产的损失(元)158,404.31120,731.71-54,651.670
财务费用(元)-3,062,679.05-108,929.961,996,263.321,830,911.82
投资损失(元)00-4,488,701.33964,242.51
递延所得税(元)1,730,792.131,290,011.48-965,171.95-2,315,865.02
其中:递延所得税资产减少(元)1,730,792.131,290,011.48-965,171.95-2,315,865.02
存货的减少(元)52,282,706.5551,006,513.81-3,415,834.5-5,342,020.01
经营性应收项目的减少(元)-72,296,358.571,530,368.69-17,957,578.25-20,897,786.03
经营性应付项目的增加(元)-87,710,066.76-150,974,413.6412,288,610.1625,754,602.95
其他(元)25,260,372.91-2,676,739.6925,837,589.731,214,059.98
经营活动产生的现金流量净额(元)42,259,914.79-14,615,430.45143,402,271.2254,363,800.18
现金的期末余额(元)133,402,447.9165,633,637.25222,827,453.43152,591,759.47
减:现金的期初余额(元)222,827,453.43222,827,453.4366,722,558.3666,722,558.36
现金及现金等价物的净增加额(元)-89,425,005.53-57,193,816.18156,104,895.0785,869,201.11
公告日期2025-03-282024-08-282024-03-252024-08-28